[ECOFIRS] YoY Annualized Quarter Result on 31-Aug-2013 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
25-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-Aug-2013 [#1]
Profit Trend
QoQ- 247.44%
YoY- 303.68%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 70,152 93,336 20,528 31,712 108,588 59,696 24,108 19.46%
PBT 8,868 13,692 2,908 85,376 27,856 10,624 -8,640 -
Tax -3,716 -4,448 0 -1,084 -7,128 -2,532 -8 178.03%
NP 5,152 9,244 2,908 84,292 20,728 8,092 -8,648 -
-
NP to SH 5,316 9,364 2,864 84,352 20,896 8,100 -8,496 -
-
Tax Rate 41.90% 32.49% 0.00% 1.27% 25.59% 23.83% - -
Total Cost 65,000 84,092 17,620 -52,580 87,860 51,604 32,756 12.08%
-
Net Worth 234,294 208,348 181,278 171,567 134,779 119,932 104,075 14.46%
Dividend
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 234,294 208,348 181,278 171,567 134,779 119,932 104,075 14.46%
NOSH 781,764 731,562 650,909 650,864 652,999 653,225 643,636 3.29%
Ratio Analysis
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin 7.34% 9.90% 14.17% 265.80% 19.09% 13.56% -35.87% -
ROE 2.27% 4.49% 1.58% 49.17% 15.50% 6.75% -8.16% -
Per Share
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 8.97 12.76 3.15 4.87 16.63 9.14 3.75 15.62%
EPS 0.68 1.28 0.44 12.96 3.20 1.24 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2997 0.2848 0.2785 0.2636 0.2064 0.1836 0.1617 10.82%
Adjusted Per Share Value based on latest NOSH - 650,864
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 5.81 7.73 1.70 2.63 8.99 4.94 2.00 19.43%
EPS 0.44 0.78 0.24 6.98 1.73 0.67 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.194 0.1725 0.1501 0.142 0.1116 0.0993 0.0862 14.46%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.27 0.27 0.39 0.16 0.17 0.14 0.10 -
P/RPS 3.01 2.12 12.37 3.28 1.02 1.53 2.67 2.01%
P/EPS 39.71 21.09 88.64 1.23 5.31 11.29 -7.58 -
EY 2.52 4.74 1.13 81.00 18.82 8.86 -13.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.95 1.40 0.61 0.82 0.76 0.62 6.40%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 26/10/16 30/10/15 30/10/14 25/10/13 24/10/12 25/10/11 27/10/10 -
Price 0.275 0.28 0.325 0.17 0.17 0.14 0.13 -
P/RPS 3.06 2.19 10.31 3.49 1.02 1.53 3.47 -2.07%
P/EPS 40.44 21.88 73.86 1.31 5.31 11.29 -9.85 -
EY 2.47 4.57 1.35 76.24 18.82 8.86 -10.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.98 1.17 0.64 0.82 0.76 0.80 2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment