[ECOFIRS] YoY Annualized Quarter Result on 31-Aug-2014 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- -90.58%
YoY- -96.6%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 179,140 70,152 93,336 20,528 31,712 108,588 59,696 20.07%
PBT 19,384 8,868 13,692 2,908 85,376 27,856 10,624 10.53%
Tax -5,036 -3,716 -4,448 0 -1,084 -7,128 -2,532 12.13%
NP 14,348 5,152 9,244 2,908 84,292 20,728 8,092 10.00%
-
NP to SH 14,404 5,316 9,364 2,864 84,352 20,896 8,100 10.05%
-
Tax Rate 25.98% 41.90% 32.49% 0.00% 1.27% 25.59% 23.83% -
Total Cost 164,792 65,000 84,092 17,620 -52,580 87,860 51,604 21.32%
-
Net Worth 259,019 234,294 208,348 181,278 171,567 134,779 119,932 13.67%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 259,019 234,294 208,348 181,278 171,567 134,779 119,932 13.67%
NOSH 803,162 781,764 731,562 650,909 650,864 652,999 653,225 3.50%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin 8.01% 7.34% 9.90% 14.17% 265.80% 19.09% 13.56% -
ROE 5.56% 2.27% 4.49% 1.58% 49.17% 15.50% 6.75% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 22.30 8.97 12.76 3.15 4.87 16.63 9.14 16.01%
EPS 1.80 0.68 1.28 0.44 12.96 3.20 1.24 6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3225 0.2997 0.2848 0.2785 0.2636 0.2064 0.1836 9.83%
Adjusted Per Share Value based on latest NOSH - 650,909
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 14.83 5.81 7.73 1.70 2.63 8.99 4.94 20.08%
EPS 1.19 0.44 0.78 0.24 6.98 1.73 0.67 10.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2144 0.194 0.1725 0.1501 0.142 0.1116 0.0993 13.67%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 0.295 0.27 0.27 0.39 0.16 0.17 0.14 -
P/RPS 1.32 3.01 2.12 12.37 3.28 1.02 1.53 -2.42%
P/EPS 16.45 39.71 21.09 88.64 1.23 5.31 11.29 6.46%
EY 6.08 2.52 4.74 1.13 81.00 18.82 8.86 -6.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.90 0.95 1.40 0.61 0.82 0.76 3.04%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/10/17 26/10/16 30/10/15 30/10/14 25/10/13 24/10/12 25/10/11 -
Price 0.315 0.275 0.28 0.325 0.17 0.17 0.14 -
P/RPS 1.41 3.06 2.19 10.31 3.49 1.02 1.53 -1.35%
P/EPS 17.56 40.44 21.88 73.86 1.31 5.31 11.29 7.63%
EY 5.69 2.47 4.57 1.35 76.24 18.82 8.86 -7.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.92 0.98 1.17 0.64 0.82 0.76 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment