[ECOFIRS] YoY Annualized Quarter Result on 31-Aug-2015 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 52.93%
YoY- 226.96%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 178,872 179,140 70,152 93,336 20,528 31,712 108,588 8.67%
PBT 24,260 19,384 8,868 13,692 2,908 85,376 27,856 -2.27%
Tax -5,508 -5,036 -3,716 -4,448 0 -1,084 -7,128 -4.20%
NP 18,752 14,348 5,152 9,244 2,908 84,292 20,728 -1.65%
-
NP to SH 18,776 14,404 5,316 9,364 2,864 84,352 20,896 -1.76%
-
Tax Rate 22.70% 25.98% 41.90% 32.49% 0.00% 1.27% 25.59% -
Total Cost 160,120 164,792 65,000 84,092 17,620 -52,580 87,860 10.51%
-
Net Worth 316,606 259,019 234,294 208,348 181,278 171,567 134,779 15.28%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 316,606 259,019 234,294 208,348 181,278 171,567 134,779 15.28%
NOSH 803,162 803,162 781,764 731,562 650,909 650,864 652,999 3.50%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 10.48% 8.01% 7.34% 9.90% 14.17% 265.80% 19.09% -
ROE 5.93% 5.56% 2.27% 4.49% 1.58% 49.17% 15.50% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 22.27 22.30 8.97 12.76 3.15 4.87 16.63 4.98%
EPS 2.32 1.80 0.68 1.28 0.44 12.96 3.20 -5.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3942 0.3225 0.2997 0.2848 0.2785 0.2636 0.2064 11.38%
Adjusted Per Share Value based on latest NOSH - 731,562
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 14.81 14.83 5.81 7.73 1.70 2.63 8.99 8.67%
EPS 1.55 1.19 0.44 0.78 0.24 6.98 1.73 -1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2621 0.2144 0.194 0.1725 0.1501 0.142 0.1116 15.28%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.305 0.295 0.27 0.27 0.39 0.16 0.17 -
P/RPS 1.37 1.32 3.01 2.12 12.37 3.28 1.02 5.03%
P/EPS 13.05 16.45 39.71 21.09 88.64 1.23 5.31 16.15%
EY 7.66 6.08 2.52 4.74 1.13 81.00 18.82 -13.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.91 0.90 0.95 1.40 0.61 0.82 -1.04%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 26/10/18 30/10/17 26/10/16 30/10/15 30/10/14 25/10/13 24/10/12 -
Price 0.30 0.315 0.275 0.28 0.325 0.17 0.17 -
P/RPS 1.35 1.41 3.06 2.19 10.31 3.49 1.02 4.78%
P/EPS 12.83 17.56 40.44 21.88 73.86 1.31 5.31 15.83%
EY 7.79 5.69 2.47 4.57 1.35 76.24 18.82 -13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.98 0.92 0.98 1.17 0.64 0.82 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment