[ECOFIRS] YoY Annualized Quarter Result on 31-Aug-2016 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- -67.19%
YoY- -43.23%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 135,644 178,872 179,140 70,152 93,336 20,528 31,712 27.39%
PBT 10,548 24,260 19,384 8,868 13,692 2,908 85,376 -29.41%
Tax -4,556 -5,508 -5,036 -3,716 -4,448 0 -1,084 27.02%
NP 5,992 18,752 14,348 5,152 9,244 2,908 84,292 -35.62%
-
NP to SH 6,004 18,776 14,404 5,316 9,364 2,864 84,352 -35.61%
-
Tax Rate 43.19% 22.70% 25.98% 41.90% 32.49% 0.00% 1.27% -
Total Cost 129,652 160,120 164,792 65,000 84,092 17,620 -52,580 -
-
Net Worth 332,679 316,606 259,019 234,294 208,348 181,278 171,567 11.66%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 332,679 316,606 259,019 234,294 208,348 181,278 171,567 11.66%
NOSH 804,690 803,162 803,162 781,764 731,562 650,909 650,864 3.59%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin 4.42% 10.48% 8.01% 7.34% 9.90% 14.17% 265.80% -
ROE 1.80% 5.93% 5.56% 2.27% 4.49% 1.58% 49.17% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 17.10 22.27 22.30 8.97 12.76 3.15 4.87 23.27%
EPS 0.76 2.32 1.80 0.68 1.28 0.44 12.96 -37.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4194 0.3942 0.3225 0.2997 0.2848 0.2785 0.2636 8.04%
Adjusted Per Share Value based on latest NOSH - 781,764
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 11.23 14.81 14.83 5.81 7.73 1.70 2.63 27.35%
EPS 0.50 1.55 1.19 0.44 0.78 0.24 6.98 -35.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2754 0.2621 0.2144 0.194 0.1725 0.1501 0.142 11.66%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.325 0.305 0.295 0.27 0.27 0.39 0.16 -
P/RPS 1.90 1.37 1.32 3.01 2.12 12.37 3.28 -8.69%
P/EPS 42.94 13.05 16.45 39.71 21.09 88.64 1.23 80.73%
EY 2.33 7.66 6.08 2.52 4.74 1.13 81.00 -44.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.91 0.90 0.95 1.40 0.61 3.95%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 31/10/19 26/10/18 30/10/17 26/10/16 30/10/15 30/10/14 25/10/13 -
Price 0.35 0.30 0.315 0.275 0.28 0.325 0.17 -
P/RPS 2.05 1.35 1.41 3.06 2.19 10.31 3.49 -8.48%
P/EPS 46.24 12.83 17.56 40.44 21.88 73.86 1.31 81.06%
EY 2.16 7.79 5.69 2.47 4.57 1.35 76.24 -44.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.76 0.98 0.92 0.98 1.17 0.64 4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment