[ECOFIRS] YoY Annualized Quarter Result on 31-Aug-2021 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -160.73%
YoY- -1293.18%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 263,664 54,560 16,904 10,868 64,708 135,644 178,872 6.67%
PBT 5,764 -17,020 -19,700 -8,408 716 10,548 24,260 -21.28%
Tax -2,252 -48 0 0 -28 -4,556 -5,508 -13.83%
NP 3,512 -17,068 -19,700 -8,408 688 5,992 18,752 -24.34%
-
NP to SH 3,784 -13,532 -17,528 -8,400 704 6,004 18,776 -23.41%
-
Tax Rate 39.07% - - - 3.91% 43.19% 22.70% -
Total Cost 260,152 71,628 36,604 19,276 64,020 129,652 160,120 8.41%
-
Net Worth 525,341 506,768 474,903 448,447 349,509 332,679 316,606 8.79%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 525,341 506,768 474,903 448,447 349,509 332,679 316,606 8.79%
NOSH 1,207,925 1,207,925 1,176,125 1,087,625 808,605 804,690 803,162 7.03%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 1.33% -31.28% -116.54% -77.36% 1.06% 4.42% 10.48% -
ROE 0.72% -2.67% -3.69% -1.87% 0.20% 1.80% 5.93% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 22.08 4.52 1.45 1.02 8.14 17.10 22.27 -0.14%
EPS 0.32 -1.12 -1.52 -0.80 0.08 0.76 2.32 -28.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4198 0.4076 0.4216 0.4394 0.4194 0.3942 1.84%
Adjusted Per Share Value based on latest NOSH - 1,087,625
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 21.83 4.52 1.40 0.90 5.36 11.23 14.81 6.67%
EPS 0.31 -1.12 -1.45 -0.70 0.06 0.50 1.55 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4349 0.4195 0.3932 0.3713 0.2893 0.2754 0.2621 8.79%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.39 0.345 0.375 0.38 0.315 0.325 0.305 -
P/RPS 1.77 7.63 25.85 37.19 3.87 1.90 1.37 4.35%
P/EPS 123.06 -30.78 -24.93 -48.12 355.91 42.94 13.05 45.30%
EY 0.81 -3.25 -4.01 -2.08 0.28 2.33 7.66 -31.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.82 0.92 0.90 0.72 0.77 0.77 2.44%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 28/10/24 26/10/23 25/10/22 27/10/21 28/10/20 31/10/19 26/10/18 -
Price 0.385 0.36 0.35 0.395 0.395 0.35 0.30 -
P/RPS 1.74 7.97 24.12 38.66 4.86 2.05 1.35 4.31%
P/EPS 121.48 -32.11 -23.27 -50.02 446.30 46.24 12.83 45.40%
EY 0.82 -3.11 -4.30 -2.00 0.22 2.16 7.79 -31.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.86 0.86 0.94 0.90 0.83 0.76 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment