[ECOFIRS] QoQ Cumulative Quarter Result on 31-Aug-2021 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -115.18%
YoY- -1293.18%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 24,035 16,185 6,390 2,717 42,568 28,525 24,015 0.05%
PBT -11,918 -6,170 -4,156 -2,102 12,986 -1,197 2,349 -
Tax -404 -10 -2 0 831 -931 -145 98.12%
NP -12,322 -6,180 -4,158 -2,102 13,817 -2,128 2,204 -
-
NP to SH -9,946 -5,570 -3,985 -2,100 13,831 -2,116 2,196 -
-
Tax Rate - - - - -6.40% - 6.17% -
Total Cost 36,357 22,365 10,548 4,819 28,751 30,653 21,811 40.62%
-
Net Worth 460,136 458,694 453,079 448,447 365,636 355,127 351,577 19.66%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 460,136 458,694 453,079 448,447 365,636 355,127 351,577 19.66%
NOSH 1,176,125 1,176,125 1,116,125 1,087,625 859,145 836,299 808,605 28.40%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin -51.27% -38.18% -65.07% -77.36% 32.46% -7.46% 9.18% -
ROE -2.16% -1.21% -0.88% -0.47% 3.78% -0.60% 0.62% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 2.14 1.46 0.59 0.26 5.16 3.48 3.02 -20.53%
EPS -0.89 -0.50 -0.37 -0.20 1.68 -0.25 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4095 0.4132 0.4181 0.4216 0.4433 0.4332 0.442 -4.96%
Adjusted Per Share Value based on latest NOSH - 1,087,625
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 1.99 1.34 0.53 0.22 3.52 2.36 1.99 0.00%
EPS -0.82 -0.46 -0.33 -0.17 1.15 -0.18 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3809 0.3797 0.3751 0.3713 0.3027 0.294 0.2911 19.65%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.43 0.47 0.39 0.38 0.39 0.36 0.405 -
P/RPS 20.10 32.24 66.14 148.77 7.56 10.35 13.41 31.00%
P/EPS -48.58 -93.67 -106.05 -192.48 23.26 -139.47 146.70 -
EY -2.06 -1.07 -0.94 -0.52 4.30 -0.72 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.14 0.93 0.90 0.88 0.83 0.92 9.22%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 29/07/22 25/04/22 24/01/22 27/10/21 29/07/21 22/04/21 22/01/21 -
Price 0.38 0.39 0.56 0.395 0.385 0.40 0.37 -
P/RPS 17.77 26.75 94.97 154.64 7.46 11.50 12.26 28.10%
P/EPS -42.93 -77.73 -152.28 -200.07 22.96 -154.97 134.02 -
EY -2.33 -1.29 -0.66 -0.50 4.36 -0.65 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 1.34 0.94 0.87 0.92 0.84 7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment