[ECOFIRS] QoQ TTM Result on 31-Oct-2007 [#1]

Announcement Date
19-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- 0.92%
YoY- -54.63%
View:
Show?
TTM Result
29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 31/07/07 31/05/07 CAGR
Revenue 22,558 22,558 43,239 43,239 49,808 49,808 40,336 -53.89%
PBT 12,065 12,065 -28,201 -28,201 -26,584 -26,584 -8,060 -
Tax -1,444 -1,444 2,161 2,161 -692 -692 -209 1212.82%
NP 10,621 10,621 -26,040 -26,040 -27,276 -27,276 -8,269 -
-
NP to SH 9,597 9,597 -27,354 -27,354 -27,607 -27,607 -8,561 -
-
Tax Rate 11.97% 11.97% - - - - - -
Total Cost 11,937 11,937 69,279 69,279 77,084 77,084 48,605 -84.59%
-
Net Worth 0 274,084 0 267,379 0 269,122 269,677 -
Dividend
29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 31/07/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 31/07/07 31/05/07 CAGR
Net Worth 0 274,084 0 267,379 0 269,122 269,677 -
NOSH 650,967 649,027 651,351 651,351 649,583 649,583 649,512 0.29%
Ratio Analysis
29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 31/07/07 31/05/07 CAGR
NP Margin 47.08% 47.08% -60.22% -60.22% -54.76% -54.76% -20.50% -
ROE 0.00% 3.50% 0.00% -10.23% 0.00% -10.26% -3.17% -
Per Share
29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 31/07/07 31/05/07 CAGR
RPS 3.47 3.48 6.64 6.64 7.67 7.67 6.21 -53.94%
EPS 1.47 1.48 -4.20 -4.20 -4.25 -4.25 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4223 0.00 0.4105 0.00 0.4143 0.4152 -
Adjusted Per Share Value based on latest NOSH - 651,351
29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 31/07/07 31/05/07 CAGR
RPS 1.87 1.87 3.58 3.58 4.12 4.12 3.34 -53.82%
EPS 0.79 0.79 -2.26 -2.26 -2.29 -2.29 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2269 0.00 0.2214 0.00 0.2228 0.2233 -
Price Multiplier on Financial Quarter End Date
29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 31/07/07 31/05/07 CAGR
Date 29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 31/07/07 31/05/07 -
Price 0.13 0.14 0.16 0.17 0.14 0.17 0.14 -
P/RPS 3.75 4.03 2.41 2.56 1.83 2.22 2.25 97.48%
P/EPS 8.82 9.47 -3.81 -4.05 -3.29 -4.00 -10.62 -
EY 11.34 10.56 -26.25 -24.70 -30.36 -25.00 -9.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.33 0.00 0.41 0.00 0.41 0.34 -
Price Multiplier on Announcement Date
29/02/08 31/01/08 30/11/07 31/10/07 31/08/07 31/07/07 31/05/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment