[WCEHB] YoY Annualized Quarter Result on 30-Apr-2011 [#1]

Announcement Date
17-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 107.86%
YoY- 129.42%
View:
Show?
Annualized Quarter Result
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 0 20,400 19,888 25,008 35,364 39,412 59,036 -
PBT 0 -11,396 2,136 6,056 -12,516 248 11,496 -
Tax 0 -756 -940 -1,616 -740 0 0 -
NP 0 -12,152 1,196 4,440 -13,256 248 11,496 -
-
NP to SH 0 -12,696 728 3,992 -13,568 1,000 11,348 -
-
Tax Rate - - 44.01% 26.68% - 0.00% 0.00% -
Total Cost 0 32,552 18,692 20,568 48,620 39,164 47,540 -
-
Net Worth 0 98,446 145,782 0 86,399 62,925 118,444 -
Dividend
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 0 98,446 145,782 0 86,399 62,925 118,444 -
NOSH 528,999 528,999 606,666 498,999 484,571 249,999 472,833 2.19%
Ratio Analysis
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 0.00% -59.57% 6.01% 17.75% -37.48% 0.63% 19.47% -
ROE 0.00% -12.90% 0.50% 0.00% -15.70% 1.59% 9.58% -
Per Share
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 0.00 3.86 3.28 5.01 7.30 15.76 12.49 -
EPS 0.00 -2.40 0.12 0.84 -2.80 0.40 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1861 0.2403 0.00 0.1783 0.2517 0.2505 -
Adjusted Per Share Value based on latest NOSH - 498,999
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 0.00 0.68 0.67 0.84 1.18 1.32 1.98 -
EPS 0.00 -0.42 0.02 0.13 -0.45 0.03 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.033 0.0488 0.00 0.0289 0.0211 0.0396 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.12 0.96 1.20 1.27 0.44 0.32 0.58 -
P/RPS 0.00 24.89 36.60 25.34 6.03 2.03 4.65 -
P/EPS 0.00 -40.00 1,000.00 158.75 -15.71 80.00 24.17 -
EY 0.00 -2.50 0.10 0.63 -6.36 1.25 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.16 4.99 0.00 2.47 1.27 2.32 -
Price Multiplier on Announcement Date
30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date - 28/06/13 27/06/12 17/06/11 30/06/10 19/06/09 27/06/08 -
Price 0.00 1.12 1.02 1.20 0.98 0.35 0.28 -
P/RPS 0.00 29.04 31.11 23.94 13.43 2.22 2.24 -
P/EPS 0.00 -46.67 850.00 150.00 -35.00 87.50 11.67 -
EY 0.00 -2.14 0.12 0.67 -2.86 1.14 8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.02 4.24 0.00 5.50 1.39 1.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment