[WCEHB] YoY Annualized Quarter Result on 30-Apr-2012 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -97.37%
YoY- -81.76%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 10,472 0 20,400 19,888 25,008 35,364 39,412 -22.61%
PBT 164,020 0 -11,396 2,136 6,056 -12,516 248 251.20%
Tax -6,024 0 -756 -940 -1,616 -740 0 -
NP 157,996 0 -12,152 1,196 4,440 -13,256 248 248.66%
-
NP to SH 157,340 0 -12,696 728 3,992 -13,568 1,000 166.03%
-
Tax Rate 3.67% - - 44.01% 26.68% - 0.00% -
Total Cost -147,524 0 32,552 18,692 20,568 48,620 39,164 -
-
Net Worth 166,170 0 98,446 145,782 0 86,399 62,925 20.66%
Dividend
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 166,170 0 98,446 145,782 0 86,399 62,925 20.66%
NOSH 573,396 528,999 528,999 606,666 498,999 484,571 249,999 17.41%
Ratio Analysis
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 1,508.75% 0.00% -59.57% 6.01% 17.75% -37.48% 0.63% -
ROE 94.69% 0.00% -12.90% 0.50% 0.00% -15.70% 1.59% -
Per Share
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 1.83 0.00 3.86 3.28 5.01 7.30 15.76 -34.06%
EPS 27.44 0.00 -2.40 0.12 0.84 -2.80 0.40 126.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2898 0.00 0.1861 0.2403 0.00 0.1783 0.2517 2.76%
Adjusted Per Share Value based on latest NOSH - 606,666
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 0.32 0.00 0.62 0.60 0.76 1.07 1.19 -22.43%
EPS 4.77 0.00 -0.38 0.02 0.12 -0.41 0.03 166.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0503 0.00 0.0298 0.0442 0.00 0.0262 0.0191 20.59%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.26 1.12 0.96 1.20 1.27 0.44 0.32 -
P/RPS 68.99 0.00 24.89 36.60 25.34 6.03 2.03 97.78%
P/EPS 4.59 0.00 -40.00 1,000.00 158.75 -15.71 80.00 -42.46%
EY 21.78 0.00 -2.50 0.10 0.63 -6.36 1.25 73.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 0.00 5.16 4.99 0.00 2.47 1.27 26.88%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 28/08/14 - 28/06/13 27/06/12 17/06/11 30/06/10 19/06/09 -
Price 1.16 0.00 1.12 1.02 1.20 0.98 0.35 -
P/RPS 63.52 0.00 29.04 31.11 23.94 13.43 2.22 91.31%
P/EPS 4.23 0.00 -46.67 850.00 150.00 -35.00 87.50 -44.34%
EY 23.66 0.00 -2.14 0.12 0.67 -2.86 1.14 79.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.00 6.02 4.24 0.00 5.50 1.39 22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment