[WCEHB] YoY Annualized Quarter Result on 31-Oct-2004 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 5.95%
YoY- 4511927.5%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 CAGR
Revenue 23,193 35,624 70,552 216,285 0 675,524 612,630 -42.93%
PBT -27,240 -151,612 -179,073 86,145 -1 74,469 95,072 -
Tax -482 -618 -454 -26,002 0 -30,030 -37,148 -52.50%
NP -27,722 -152,230 -179,528 60,142 -1 44,438 57,924 -
-
NP to SH -27,032 -152,130 -179,378 60,142 -1 44,438 57,924 -
-
Tax Rate - - - 30.18% - 40.33% 39.07% -
Total Cost 50,915 187,854 250,080 156,142 1 631,085 554,706 -33.58%
-
Net Worth 123,058 121,199 397,914 517,543 0 671,414 632,381 -24.45%
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 CAGR
Div - - - 18,992 - 7,161 - -
Div Payout % - - - 31.58% - 16.12% - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 CAGR
Net Worth 123,058 121,199 397,914 517,543 0 671,414 632,381 -24.45%
NOSH 471,488 473,435 473,707 474,810 268,626 268,565 265,706 10.32%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 CAGR
NP Margin -119.53% -427.33% -254.46% 27.81% 0.00% 6.58% 9.45% -
ROE -21.97% -125.52% -45.08% 11.62% 0.00% 6.62% 9.16% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 CAGR
RPS 4.92 7.52 14.89 45.55 0.00 251.53 230.57 -48.27%
EPS -5.73 -32.13 -37.87 12.67 0.00 16.55 21.80 -
DPS 0.00 0.00 0.00 4.00 0.00 2.67 0.00 -
NAPS 0.261 0.256 0.84 1.09 0.00 2.50 2.38 -31.52%
Adjusted Per Share Value based on latest NOSH - 477,828
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 CAGR
RPS 0.70 1.08 2.14 6.55 0.00 20.47 18.56 -42.97%
EPS -0.82 -4.61 -5.44 1.82 0.00 1.35 1.76 -
DPS 0.00 0.00 0.00 0.58 0.00 0.22 0.00 -
NAPS 0.0373 0.0367 0.1206 0.1568 0.00 0.2034 0.1916 -24.45%
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 - - -
Price 0.76 0.38 0.30 0.58 1.13 0.00 0.00 -
P/RPS 15.45 5.05 2.01 1.27 0.00 0.00 0.00 -
P/EPS -13.26 -1.18 -0.79 4.58 -227,718.22 0.00 0.00 -
EY -7.54 -84.56 -126.22 21.84 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 6.90 0.00 0.00 0.00 -
P/NAPS 2.91 1.48 0.36 0.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 CAGR
Date 14/12/07 29/12/06 30/12/05 17/12/04 - 25/02/03 27/02/02 -
Price 0.60 0.42 0.28 0.60 0.00 0.00 0.00 -
P/RPS 12.20 5.58 1.88 1.32 0.00 0.00 0.00 -
P/EPS -10.47 -1.31 -0.74 4.74 0.00 0.00 0.00 -
EY -9.56 -76.51 -135.24 21.11 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 2.30 1.64 0.33 0.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment