[WCEHB] YoY Annualized Quarter Result on 31-Dec-2002 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 12.71%
YoY- -23.28%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 70,552 216,285 0 675,524 612,630 562,622 587,188 2.27%
PBT -179,073 86,145 -1 74,469 95,072 64,300 54,273 -
Tax -454 -26,002 0 -30,030 -37,148 -28,904 -41,669 4.91%
NP -179,528 60,142 -1 44,438 57,924 35,396 12,604 -
-
NP to SH -179,378 60,142 -1 44,438 57,924 35,396 12,604 -
-
Tax Rate - 30.18% - 40.33% 39.07% 44.95% 76.78% -
Total Cost 250,080 156,142 1 631,085 554,706 527,226 574,584 0.88%
-
Net Worth 397,914 517,543 0 671,414 632,381 553,875 483,060 0.20%
Dividend
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 18,992 - 7,161 - - - -
Div Payout % - 31.58% - 16.12% - - - -
Equity
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 397,914 517,543 0 671,414 632,381 553,875 483,060 0.20%
NOSH 473,707 474,810 268,626 268,565 265,706 243,998 208,215 -0.86%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -254.46% 27.81% 0.00% 6.58% 9.45% 6.29% 2.15% -
ROE -45.08% 11.62% 0.00% 6.62% 9.16% 6.39% 2.61% -
Per Share
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 14.89 45.55 0.00 251.53 230.57 230.58 282.01 3.17%
EPS -37.87 12.67 0.00 16.55 21.80 14.51 6.05 -
DPS 0.00 4.00 0.00 2.67 0.00 0.00 0.00 -
NAPS 0.84 1.09 0.00 2.50 2.38 2.27 2.32 1.08%
Adjusted Per Share Value based on latest NOSH - 268,560
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.36 7.24 0.00 22.61 20.50 18.83 19.65 2.27%
EPS -6.00 2.01 0.00 1.49 1.94 1.18 0.42 -
DPS 0.00 0.64 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.1332 0.1732 0.00 0.2247 0.2117 0.1854 0.1617 0.20%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/10/05 29/10/04 31/10/03 - - - - -
Price 0.30 0.58 1.13 0.00 0.00 0.00 0.00 -
P/RPS 2.01 1.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.79 4.58 -227,718.22 0.00 0.00 0.00 0.00 -100.00%
EY -126.22 21.84 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 6.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 17/12/04 - 25/02/03 27/02/02 26/02/01 29/02/00 -
Price 0.28 0.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.88 1.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.74 4.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -135.24 21.11 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.55 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment