[LIENHOE] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 4.9%
YoY- -30.17%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 81,208 122,282 87,234 107,706 98,754 97,954 132,000 -7.77%
PBT -35,184 -34,588 -25,506 -6,290 -4,200 87,146 -53,822 -6.83%
Tax 110 114 -1,402 -1,390 -1,700 -2,200 53,822 -64.35%
NP -35,074 -34,474 -26,908 -7,680 -5,900 84,946 0 -
-
NP to SH -35,074 -34,474 -26,908 -7,680 -5,900 84,946 -56,822 -7.72%
-
Tax Rate - - - - - 2.52% - -
Total Cost 116,282 156,756 114,142 115,386 104,654 13,008 132,000 -2.08%
-
Net Worth 187,896 194,219 217,682 261,953 277,299 241,468 226,372 -3.05%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 187,896 194,219 217,682 261,953 277,299 241,468 226,372 -3.05%
NOSH 347,956 303,468 302,337 297,674 295,000 254,177 254,350 5.35%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -43.19% -28.19% -30.85% -7.13% -5.97% 86.72% 0.00% -
ROE -18.67% -17.75% -12.36% -2.93% -2.13% 35.18% -25.10% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 23.34 40.29 28.85 36.18 33.48 38.54 51.90 -12.46%
EPS -10.08 -11.36 -8.90 -2.58 -2.00 33.42 -22.34 -12.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.64 0.72 0.88 0.94 0.95 0.89 -7.98%
Adjusted Per Share Value based on latest NOSH - 298,524
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 24.48 36.87 26.30 32.47 29.77 29.53 39.80 -7.77%
EPS -10.57 -10.39 -8.11 -2.32 -1.78 25.61 -17.13 -7.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5665 0.5855 0.6563 0.7898 0.836 0.728 0.6825 -3.05%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.28 0.28 0.25 0.37 0.38 0.35 0.28 -
P/RPS 1.20 0.69 0.87 1.02 1.14 0.91 0.54 14.22%
P/EPS -2.78 -2.46 -2.81 -14.34 -19.00 1.05 -1.25 14.24%
EY -36.00 -40.57 -35.60 -6.97 -5.26 95.49 -79.79 -12.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.35 0.42 0.40 0.37 0.31 8.99%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 18/08/06 24/08/05 25/08/04 28/08/03 26/08/02 30/08/01 -
Price 0.28 0.28 0.22 0.32 0.46 0.51 0.36 -
P/RPS 1.20 0.69 0.76 0.88 1.37 1.32 0.69 9.65%
P/EPS -2.78 -2.46 -2.47 -12.40 -23.00 1.53 -1.61 9.52%
EY -36.00 -40.57 -40.45 -8.06 -4.35 65.53 -62.06 -8.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.31 0.36 0.49 0.54 0.40 4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment