[LIENHOE] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -7.68%
YoY- -50.08%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 93,628 119,499 87,666 126,798 95,620 105,641 143,585 -6.87%
PBT -53,246 -32,276 -46,700 -7,253 -4,256 21,075 -31,562 9.10%
Tax -787 640 -1,437 -1,099 -1,309 -365 31,562 -
NP -54,033 -31,636 -48,137 -8,352 -5,565 20,710 0 -
-
NP to SH -54,033 -31,636 -48,137 -8,352 -5,565 20,710 -34,071 7.98%
-
Tax Rate - - - - - 1.73% - -
Total Cost 147,661 151,135 135,803 135,150 101,185 84,931 143,585 0.46%
-
Net Worth 187,512 193,841 217,800 262,701 280,853 241,602 226,316 -3.08%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 187,512 193,841 217,800 262,701 280,853 241,602 226,316 -3.08%
NOSH 347,244 302,877 302,500 298,524 298,780 254,318 254,288 5.32%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -57.71% -26.47% -54.91% -6.59% -5.82% 19.60% 0.00% -
ROE -28.82% -16.32% -22.10% -3.18% -1.98% 8.57% -15.05% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 26.96 39.45 28.98 42.47 32.00 41.54 56.47 -11.58%
EPS -15.56 -10.45 -15.91 -2.80 -1.86 8.14 -13.40 2.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.64 0.72 0.88 0.94 0.95 0.89 -7.98%
Adjusted Per Share Value based on latest NOSH - 298,524
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 28.05 35.80 26.26 37.98 28.64 31.64 43.01 -6.87%
EPS -16.19 -9.48 -14.42 -2.50 -1.67 6.20 -10.21 7.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5617 0.5807 0.6524 0.7869 0.8413 0.7237 0.6779 -3.08%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.28 0.28 0.25 0.37 0.38 0.35 0.28 -
P/RPS 1.04 0.71 0.86 0.87 1.19 0.84 0.50 12.97%
P/EPS -1.80 -2.68 -1.57 -13.22 -20.40 4.30 -2.09 -2.45%
EY -55.57 -37.30 -63.65 -7.56 -4.90 23.27 -47.85 2.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.35 0.42 0.40 0.37 0.31 8.99%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 18/08/06 24/08/05 25/08/04 28/08/03 26/08/02 30/08/01 -
Price 0.28 0.28 0.22 0.32 0.46 0.51 0.36 -
P/RPS 1.04 0.71 0.76 0.75 1.44 1.23 0.64 8.42%
P/EPS -1.80 -2.68 -1.38 -11.44 -24.70 6.26 -2.69 -6.47%
EY -55.57 -37.30 -72.33 -8.74 -4.05 15.97 -37.22 6.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.31 0.36 0.49 0.54 0.40 4.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment