[PGLOBE] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -53.76%
YoY- -2.1%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 44,928 41,310 39,744 32,222 41,020 40,960 39,756 2.05%
PBT -972 44 -4,576 -14,766 -14,200 -3,992 -1,438 -6.31%
Tax 0 0 150 54 -210 -1,602 -378 -
NP -972 44 -4,426 -14,712 -14,410 -5,594 -1,816 -9.88%
-
NP to SH -972 44 -4,426 -14,712 -14,410 -5,594 -1,816 -9.88%
-
Tax Rate - 0.00% - - - - - -
Total Cost 45,900 41,266 44,170 46,934 55,430 46,554 41,572 1.66%
-
Net Worth 190,661 224,399 193,405 149,844 160,936 163,364 168,628 2.06%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 190,661 224,399 193,405 149,844 160,936 163,364 168,628 2.06%
NOSH 186,923 220,000 185,966 61,919 61,898 61,880 61,768 20.24%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.16% 0.11% -11.14% -45.66% -35.13% -13.66% -4.57% -
ROE -0.51% 0.02% -2.29% -9.82% -8.95% -3.42% -1.08% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 24.04 18.78 21.37 52.04 66.27 66.19 64.36 -15.12%
EPS -0.52 0.02 -2.38 -23.76 -23.28 -9.04 -2.94 -25.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.04 2.42 2.60 2.64 2.73 -15.12%
Adjusted Per Share Value based on latest NOSH - 61,895
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.02 5.53 5.32 4.32 5.49 5.49 5.32 2.07%
EPS -0.13 0.01 -0.59 -1.97 -1.93 -0.75 -0.24 -9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2554 0.3006 0.259 0.2007 0.2156 0.2188 0.2259 2.06%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.20 1.10 0.89 1.25 1.48 1.16 0.74 -
P/RPS 4.99 5.86 4.16 2.40 2.23 1.75 1.15 27.68%
P/EPS -230.77 5,500.00 -37.39 -5.26 -6.36 -12.83 -25.17 44.62%
EY -0.43 0.02 -2.67 -19.01 -15.73 -7.79 -3.97 -30.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.08 0.86 0.52 0.57 0.44 0.27 27.83%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 24/08/11 20/08/10 27/08/09 28/08/08 24/08/07 29/08/06 -
Price 1.14 0.96 1.18 1.50 1.30 1.30 0.70 -
P/RPS 4.74 5.11 5.52 2.88 1.96 1.96 1.09 27.73%
P/EPS -219.23 4,800.00 -49.58 -6.31 -5.58 -14.38 -23.81 44.72%
EY -0.46 0.02 -2.02 -15.84 -17.91 -6.95 -4.20 -30.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.94 1.13 0.62 0.50 0.49 0.26 27.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment