[PGLOBE] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 166.67%
YoY- 103.73%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 13,786 12,617 11,438 10,386 10,467 7,335 11,422 3.05%
PBT -89 1,656 -290 16 -504 -4,964 -3,616 -44.69%
Tax 0 0 0 0 75 0 -105 -
NP -89 1,656 -290 16 -429 -4,964 -3,721 -44.94%
-
NP to SH -89 1,656 -290 16 -429 -4,964 -3,721 -44.94%
-
Tax Rate - 0.00% - 0.00% - - - -
Total Cost 13,875 10,961 11,728 10,370 10,896 12,299 15,143 -1.38%
-
Net Worth 185,119 189,788 184,875 163,200 193,982 149,786 160,975 2.25%
Dividend
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 185,119 189,788 184,875 163,200 193,982 149,786 160,975 2.25%
NOSH 177,999 186,067 181,250 160,000 186,521 61,895 61,913 18.39%
Ratio Analysis
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -0.65% 13.13% -2.54% 0.15% -4.10% -67.68% -32.58% -
ROE -0.05% 0.87% -0.16% 0.01% -0.22% -3.31% -2.31% -
Per Share
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 7.74 6.78 6.31 6.49 5.61 11.85 18.45 -12.96%
EPS -0.05 0.89 -0.16 0.01 -0.23 -8.02 -6.01 -53.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.02 1.02 1.02 1.04 2.42 2.60 -13.62%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.85 1.69 1.54 1.39 1.41 0.99 1.53 3.08%
EPS -0.01 0.22 -0.04 0.00 -0.06 -0.67 -0.50 -46.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2549 0.2483 0.2192 0.2605 0.2012 0.2162 2.25%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/09/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.85 1.16 1.20 1.10 0.89 1.25 1.48 -
P/RPS 0.00 17.11 19.02 16.95 15.86 10.55 8.02 -
P/EPS 0.00 130.34 -750.00 11,000.00 -386.96 -15.59 -24.63 -
EY 0.00 0.77 -0.13 0.01 -0.26 -6.42 -4.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.14 1.18 1.08 0.86 0.52 0.57 20.71%
Price Multiplier on Announcement Date
30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/11/14 30/08/13 27/08/12 24/08/11 20/08/10 27/08/09 28/08/08 -
Price 1.50 1.20 1.14 0.96 1.18 1.50 1.30 -
P/RPS 0.00 17.70 18.06 14.79 21.03 12.66 7.05 -
P/EPS 0.00 134.83 -712.50 9,600.00 -513.04 -18.70 -21.63 -
EY 0.00 0.74 -0.14 0.01 -0.19 -5.35 -4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.18 1.12 0.94 1.13 0.62 0.50 19.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment