[PGLOBE] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -11.59%
YoY- -23.6%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 45,540 41,464 37,621 40,496 44,030 43,769 41,840 1.42%
PBT 116 -2,571 -30,503 -13,393 -7,271 -3,311 1,273 -32.89%
Tax 0 -6 1,237 1,427 -2,410 -1,097 -401 -
NP 116 -2,577 -29,266 -11,966 -9,681 -4,408 872 -28.53%
-
NP to SH 116 -2,577 -29,266 -11,966 -9,681 -4,408 872 -28.53%
-
Tax Rate 0.00% - - - - - 31.50% -
Total Cost 45,424 44,041 66,887 52,462 53,711 48,177 40,968 1.73%
-
Net Worth 184,875 163,200 193,982 149,786 160,975 162,023 169,590 1.44%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 184,875 163,200 193,982 149,786 160,975 162,023 169,590 1.44%
NOSH 181,250 160,000 186,521 61,895 61,913 61,372 62,121 19.51%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.25% -6.22% -77.79% -29.55% -21.99% -10.07% 2.08% -
ROE 0.06% -1.58% -15.09% -7.99% -6.01% -2.72% 0.51% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 25.13 25.91 20.17 65.43 71.12 71.32 67.35 -15.13%
EPS 0.06 -1.61 -15.69 -19.33 -15.64 -7.18 1.40 -40.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.04 2.42 2.60 2.64 2.73 -15.12%
Adjusted Per Share Value based on latest NOSH - 61,895
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.12 5.57 5.05 5.44 5.91 5.88 5.62 1.42%
EPS 0.02 -0.35 -3.93 -1.61 -1.30 -0.59 0.12 -25.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2483 0.2192 0.2605 0.2012 0.2162 0.2176 0.2278 1.44%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.20 1.10 0.89 1.25 1.48 1.16 0.74 -
P/RPS 4.78 4.24 4.41 1.91 2.08 1.63 1.10 27.71%
P/EPS 1,875.00 -68.30 -5.67 -6.47 -9.47 -16.15 52.72 81.24%
EY 0.05 -1.46 -17.63 -15.47 -10.57 -6.19 1.90 -45.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.08 0.86 0.52 0.57 0.44 0.27 27.83%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 24/08/11 20/08/10 27/08/09 28/08/08 24/08/07 29/08/06 -
Price 1.14 0.96 1.18 1.50 1.30 1.30 0.70 -
P/RPS 4.54 3.70 5.85 2.29 1.83 1.82 1.04 27.81%
P/EPS 1,781.25 -59.60 -7.52 -7.76 -8.31 -18.10 49.87 81.37%
EY 0.06 -1.68 -13.30 -12.89 -12.03 -5.52 2.01 -44.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.94 1.13 0.62 0.50 0.49 0.26 27.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment