[PGLOBE] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -87.35%
YoY- -99.63%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 CAGR
Revenue 52,948 15,265 37,215 49,451 68,149 46,670 46,068 2.25%
PBT -1,963 -642 3,110 1,072 75,525 5,065 -2,951 -6.31%
Tax -1,043 -263 -1,227 -829 -794 -96 0 -
NP -3,006 -905 1,883 243 74,731 4,969 -2,951 0.29%
-
NP to SH -3,006 -905 1,616 274 74,799 4,969 -2,951 0.29%
-
Tax Rate - - 39.45% 77.33% 1.05% 1.90% - -
Total Cost 55,954 16,170 35,332 49,208 -6,582 41,701 49,019 2.13%
-
Net Worth 238,915 242,648 240,717 235,639 267,936 192,826 187,681 3.93%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 CAGR
Div - - - 27,399 27,910 - - -
Div Payout % - - - 10,000.00% 37.31% - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 CAGR
Net Worth 238,915 242,648 240,717 235,639 267,936 192,826 187,681 3.93%
NOSH 186,652 186,652 186,603 182,666 186,069 185,410 185,822 0.07%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 CAGR
NP Margin -5.68% -5.93% 5.06% 0.49% 109.66% 10.65% -6.41% -
ROE -1.26% -0.37% 0.67% 0.12% 27.92% 2.58% -1.57% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 CAGR
RPS 28.37 8.18 19.94 27.07 36.63 25.17 24.79 2.18%
EPS -1.61 -0.48 0.87 0.15 40.20 2.68 -1.58 0.30%
DPS 0.00 0.00 0.00 15.00 15.00 0.00 0.00 -
NAPS 1.28 1.30 1.29 1.29 1.44 1.04 1.01 3.86%
Adjusted Per Share Value based on latest NOSH - 185,694
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 CAGR
RPS 7.09 2.04 4.98 6.62 9.13 6.25 6.17 2.24%
EPS -0.40 -0.12 0.22 0.04 10.02 0.67 -0.40 0.00%
DPS 0.00 0.00 0.00 3.67 3.74 0.00 0.00 -
NAPS 0.32 0.325 0.3224 0.3156 0.3589 0.2583 0.2514 3.93%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 -
Price 1.00 1.35 1.39 1.40 1.53 1.20 1.10 -
P/RPS 3.53 16.51 6.97 5.17 0.00 4.77 4.44 -3.60%
P/EPS -62.09 -278.43 160.51 933.33 0.00 44.78 -69.27 -1.73%
EY -1.61 -0.36 0.62 0.11 0.00 2.23 -1.44 1.80%
DY 0.00 0.00 0.00 10.71 0.00 0.00 0.00 -
P/NAPS 0.78 1.04 1.08 1.09 1.06 1.15 1.09 -5.21%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 CAGR
Date 23/05/19 30/05/18 30/05/17 27/05/16 28/05/15 27/02/14 27/02/13 -
Price 1.05 1.35 1.34 1.40 1.50 1.40 1.10 -
P/RPS 3.70 16.51 6.72 5.17 0.00 5.56 4.44 -2.87%
P/EPS -65.20 -278.43 154.73 933.33 0.00 52.24 -69.27 -0.96%
EY -1.53 -0.36 0.65 0.11 0.00 1.91 -1.44 0.97%
DY 0.00 0.00 0.00 10.71 0.00 0.00 0.00 -
P/NAPS 0.82 1.04 1.04 1.09 1.04 1.35 1.09 -4.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment