[PGLOBE] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -87.35%
YoY- -99.63%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 41,541 46,822 52,996 49,451 53,276 51,904 53,652 -15.61%
PBT 2,674 2,802 -1,636 1,072 2,685 4,100 7,048 -47.43%
Tax -1,517 -1,564 -388 -829 -697 -948 416 -
NP 1,157 1,238 -2,024 243 1,988 3,152 7,464 -70.98%
-
NP to SH 749 580 -2,860 274 2,165 3,912 6,992 -77.29%
-
Tax Rate 56.73% 55.82% - 77.33% 25.96% 23.12% -5.90% -
Total Cost 40,384 45,584 55,020 49,208 51,288 48,752 46,188 -8.52%
-
Net Worth 240,717 233,812 242,723 235,639 242,666 242,171 241,744 -0.28%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 27,399 37,333 - - -
Div Payout % - - - 10,000.00% 1,724.14% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 240,717 233,812 242,723 235,639 242,666 242,171 241,744 -0.28%
NOSH 186,603 181,250 188,157 182,666 186,666 186,285 185,957 0.23%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 2.79% 2.64% -3.82% 0.49% 3.73% 6.07% 13.91% -
ROE 0.31% 0.25% -1.18% 0.12% 0.89% 1.62% 2.89% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 22.26 25.83 28.17 27.07 28.54 27.86 28.85 -15.80%
EPS 0.40 0.32 -1.52 0.15 1.16 2.10 3.76 -77.39%
DPS 0.00 0.00 0.00 15.00 20.00 0.00 0.00 -
NAPS 1.29 1.29 1.29 1.29 1.30 1.30 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 185,694
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.56 6.27 7.10 6.62 7.14 6.95 7.19 -15.68%
EPS 0.10 0.08 -0.38 0.04 0.29 0.52 0.94 -77.39%
DPS 0.00 0.00 0.00 3.67 5.00 0.00 0.00 -
NAPS 0.3224 0.3132 0.3251 0.3156 0.325 0.3244 0.3238 -0.28%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.40 1.42 1.40 1.40 1.38 1.41 1.49 -
P/RPS 6.29 5.50 4.97 5.17 4.84 5.06 5.16 14.04%
P/EPS 348.64 443.75 -92.11 933.33 118.97 67.14 39.63 323.35%
EY 0.29 0.23 -1.09 0.11 0.84 1.49 2.52 -76.18%
DY 0.00 0.00 0.00 10.71 14.49 0.00 0.00 -
P/NAPS 1.09 1.10 1.09 1.09 1.06 1.08 1.15 -3.49%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 29/11/16 24/08/16 27/05/16 25/02/16 25/11/15 21/08/15 -
Price 1.39 1.40 1.40 1.40 1.40 1.45 1.45 -
P/RPS 6.24 5.42 4.97 5.17 4.91 5.20 5.03 15.37%
P/EPS 346.15 437.50 -92.11 933.33 120.69 69.05 38.56 329.07%
EY 0.29 0.23 -1.09 0.11 0.83 1.45 2.59 -76.61%
DY 0.00 0.00 0.00 10.71 14.29 0.00 0.00 -
P/NAPS 1.08 1.09 1.09 1.09 1.08 1.12 1.12 -2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment