[MUIIND] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -23.51%
YoY- 49.39%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 440,505 482,370 339,267 182,526 297,538 391,058 406,372 1.35%
PBT -220,310 23,100 -18,459 -90,235 -183,417 -85,846 -49,436 28.25%
Tax -2,296 -6,660 -6,850 -5,738 -2,316 -9,376 -6,594 -16.11%
NP -222,606 16,440 -25,309 -95,973 -185,733 -95,222 -56,030 25.82%
-
NP to SH -169,994 -13,636 -45,832 -98,658 -194,928 -104,829 -60,548 18.75%
-
Tax Rate - 28.83% - - - - - -
Total Cost 663,111 465,930 364,576 278,499 483,271 486,280 462,402 6.18%
-
Net Worth 864,841 1,009,358 60,527 92,082 193,842 368,329 526,981 8.59%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 864,841 1,009,358 60,527 92,082 193,842 368,329 526,981 8.59%
NOSH 3,225,817 3,225,817 3,149,208 2,932,561 2,932,561 2,932,561 2,932,561 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -50.53% 3.41% -7.46% -52.58% -62.42% -24.35% -13.79% -
ROE -19.66% -1.35% -75.72% -107.14% -100.56% -28.46% -11.49% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.66 14.95 10.93 6.22 10.15 13.34 13.86 -0.24%
EPS -5.27 -0.42 -1.54 -3.36 -6.65 -3.57 -2.06 16.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2681 0.3129 0.0195 0.0314 0.0661 0.1256 0.1797 6.88%
Adjusted Per Share Value based on latest NOSH - 2,932,561
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.66 14.95 10.52 5.66 9.22 12.12 12.60 1.35%
EPS -5.27 -0.42 -1.42 -3.06 -6.04 -3.25 -1.88 18.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2681 0.3129 0.0188 0.0285 0.0601 0.1142 0.1634 8.59%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.07 0.055 0.055 0.085 0.15 0.225 0.175 -
P/RPS 0.51 0.37 0.50 1.37 1.48 1.69 1.26 -13.98%
P/EPS -1.33 -13.01 -3.72 -2.53 -2.26 -6.29 -8.48 -26.54%
EY -75.28 -7.69 -26.85 -39.58 -44.31 -15.89 -11.80 36.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.18 2.82 2.71 2.27 1.79 0.97 -19.68%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 29/08/22 24/09/21 28/08/20 30/08/19 29/08/18 -
Price 0.085 0.055 0.07 0.08 0.14 0.205 0.20 -
P/RPS 0.62 0.37 0.64 1.29 1.38 1.54 1.44 -13.09%
P/EPS -1.61 -13.01 -4.74 -2.38 -2.11 -5.73 -9.69 -25.83%
EY -62.00 -7.69 -21.09 -42.05 -47.48 -17.44 -10.32 34.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.18 3.59 2.55 2.12 1.63 1.11 -18.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment