[MUIIND] YoY Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -636.75%
YoY- 36.94%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 97,053 114,747 46,560 32,256 88,302 99,013 106,145 -1.48%
PBT -13,689 -15,596 -46,397 -32,894 -80,800 -31,736 -80,759 -25.59%
Tax 857 -1,135 3,565 3,420 -1,969 -1,307 -3,137 -
NP -12,832 -16,731 -42,832 -29,474 -82,769 -33,043 -83,896 -26.86%
-
NP to SH -20,123 -24,438 -38,751 -32,019 -84,403 -35,059 -84,803 -21.30%
-
Tax Rate - - - - - - - -
Total Cost 109,885 131,478 89,392 61,730 171,071 132,056 190,041 -8.72%
-
Net Worth 1,009,358 60,527 92,082 193,842 368,329 526,981 627,274 8.24%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,009,358 60,527 92,082 193,842 368,329 526,981 627,274 8.24%
NOSH 3,225,817 3,149,208 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 1.60%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -13.22% -14.58% -91.99% -91.38% -93.73% -33.37% -79.04% -
ROE -1.99% -40.38% -42.08% -16.52% -22.92% -6.65% -13.52% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.01 3.70 1.59 1.10 3.01 3.38 3.62 -3.02%
EPS -0.62 -0.79 -1.32 -1.09 -2.88 -1.20 -2.89 -22.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3129 0.0195 0.0314 0.0661 0.1256 0.1797 0.2139 6.54%
Adjusted Per Share Value based on latest NOSH - 3,149,208
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.01 3.56 1.44 1.00 2.74 3.07 3.29 -1.47%
EPS -0.62 -0.76 -1.20 -0.99 -2.62 -1.09 -2.63 -21.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3129 0.0188 0.0285 0.0601 0.1142 0.1634 0.1945 8.24%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.055 0.055 0.085 0.15 0.225 0.175 0.185 -
P/RPS 1.83 1.49 5.35 13.64 7.47 5.18 5.11 -15.72%
P/EPS -8.82 -6.99 -6.43 -13.74 -7.82 -14.64 -6.40 5.48%
EY -11.34 -14.31 -15.55 -7.28 -12.79 -6.83 -15.63 -5.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 2.82 2.71 2.27 1.79 0.97 0.86 -22.93%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 29/08/22 24/09/21 28/08/20 30/08/19 29/08/18 29/08/17 -
Price 0.055 0.07 0.08 0.14 0.205 0.20 0.165 -
P/RPS 1.83 1.89 5.04 12.73 6.81 5.92 4.56 -14.10%
P/EPS -8.82 -8.89 -6.05 -12.82 -7.12 -16.73 -5.71 7.51%
EY -11.34 -11.25 -16.52 -7.80 -14.04 -5.98 -17.53 -6.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 3.59 2.55 2.12 1.63 1.11 0.77 -21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment