[MUIIND] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 15.21%
YoY- 45.64%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
Revenue 181,288 353,709 403,674 409,812 411,945 626,997 846,678 -16.57%
PBT -58,450 -200,697 -6,728 -23,600 -47,777 55,132 201,598 -
Tax -12,404 -7,648 -9,876 -7,049 -9,613 -13,822 -18,929 -4.84%
NP -70,854 -208,345 -16,604 -30,649 -57,390 41,309 182,669 -
-
NP to SH -79,876 -217,212 -27,234 -33,985 -62,524 23,074 65,816 -
-
Tax Rate - - - - - 25.07% 9.39% -
Total Cost 252,142 562,054 420,278 440,461 469,335 585,688 664,009 -10.76%
-
Net Worth 136,364 228,153 468,916 542,523 729,034 780,647 697,941 -17.46%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
Net Worth 136,364 228,153 468,916 542,523 729,034 780,647 697,941 -17.46%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,082,784 4.10%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
NP Margin -39.08% -58.90% -4.11% -7.48% -13.93% 6.59% 21.57% -
ROE -58.58% -95.20% -5.81% -6.26% -8.58% 2.96% 9.43% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
RPS 6.18 12.06 13.77 13.97 14.05 21.38 40.65 -19.86%
EPS -2.72 -7.41 -0.93 -1.16 -2.13 0.79 3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0465 0.0778 0.1599 0.185 0.2486 0.2662 0.3351 -20.72%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
RPS 5.62 10.96 12.51 12.70 12.77 19.44 26.25 -16.57%
EPS -2.48 -6.73 -0.84 -1.05 -1.94 0.72 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.0707 0.1454 0.1682 0.226 0.242 0.2164 -17.46%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 30/09/13 28/09/12 -
Price 0.09 0.08 0.165 0.17 0.165 0.185 0.23 -
P/RPS 1.46 0.66 1.20 1.22 1.17 0.87 0.57 11.69%
P/EPS -3.30 -1.08 -17.77 -14.67 -7.74 23.51 7.28 -
EY -30.26 -92.59 -5.63 -6.82 -12.92 4.25 13.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.03 1.03 0.92 0.66 0.69 0.69 12.92%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 CAGR
Date 28/05/21 18/06/20 30/05/19 24/05/18 30/05/17 25/11/13 28/11/12 -
Price 0.085 0.16 0.195 0.18 0.185 0.21 0.21 -
P/RPS 1.37 1.33 1.42 1.29 1.32 0.98 0.52 12.06%
P/EPS -3.12 -2.16 -21.00 -15.53 -8.68 26.69 6.65 -
EY -32.04 -46.29 -4.76 -6.44 -11.52 3.75 15.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.06 1.22 0.97 0.74 0.79 0.63 13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment