[MUIPROP] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -1437.14%
YoY- -28.71%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 26,037 22,521 31,178 17,240 31,096 66,226 75,212 -16.19%
PBT 1,537 11,217 532 1,402 868 70,353 1,834 -2.90%
Tax -1,903 -685 -2,149 -1,270 -1,656 -23,353 -4,773 -14.20%
NP -366 10,532 -1,617 132 -788 47,000 -2,938 -29.31%
-
NP to SH -2,665 8,829 -3,672 -1,076 -836 46,069 -2,938 -1.61%
-
Tax Rate 123.81% 6.11% 403.95% 90.58% 190.78% 33.19% 260.25% -
Total Cost 26,403 11,989 32,795 17,108 31,884 19,226 78,150 -16.53%
-
Net Worth 290,077 297,097 296,166 301,744 322,434 336,331 869,819 -16.71%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - 101 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 290,077 297,097 296,166 301,744 322,434 336,331 869,819 -16.71%
NOSH 740,370 744,044 744,324 733,636 783,750 759,384 759,999 -0.43%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -1.41% 46.76% -5.19% 0.77% -2.53% 70.97% -3.91% -
ROE -0.92% 2.97% -1.24% -0.36% -0.26% 13.70% -0.34% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.52 3.03 4.19 2.35 3.97 8.72 9.90 -15.82%
EPS -0.36 1.19 -0.49 -0.15 -0.11 6.07 -0.39 -1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.3918 0.3993 0.3979 0.4113 0.4114 0.4429 1.1445 -16.35%
Adjusted Per Share Value based on latest NOSH - 771,999
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.41 2.95 4.08 2.26 4.07 8.67 9.84 -16.18%
EPS -0.35 1.16 -0.48 -0.14 -0.11 6.03 -0.38 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.3797 0.3888 0.3876 0.3949 0.422 0.4402 1.1384 -16.71%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.14 0.17 0.15 0.22 0.25 0.30 0.40 -
P/RPS 3.98 5.62 3.58 9.36 6.30 3.44 4.04 -0.24%
P/EPS -38.89 14.33 -30.41 -150.00 -234.38 4.95 -103.45 -15.03%
EY -2.57 6.98 -3.29 -0.67 -0.43 20.22 -0.97 17.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.36 0.43 0.38 0.53 0.61 0.68 0.35 0.47%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 24/11/09 24/11/08 22/11/07 27/11/06 21/11/05 23/11/04 -
Price 0.16 0.15 0.10 0.22 0.22 0.26 0.37 -
P/RPS 4.55 4.96 2.39 9.36 5.54 2.98 3.74 3.31%
P/EPS -44.44 12.64 -20.27 -150.00 -206.25 4.29 -95.69 -11.99%
EY -2.25 7.91 -4.93 -0.67 -0.48 23.33 -1.05 13.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.41 0.38 0.25 0.53 0.53 0.59 0.32 4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment