[MUIPROP] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -43.6%
YoY- 340.45%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 36,046 35,270 26,037 22,521 31,178 17,240 31,096 2.49%
PBT 5,314 7,017 1,537 11,217 532 1,402 868 35.21%
Tax -2,510 -3,209 -1,903 -685 -2,149 -1,270 -1,656 7.17%
NP 2,804 3,808 -366 10,532 -1,617 132 -788 -
-
NP to SH -38 878 -2,665 8,829 -3,672 -1,076 -836 -40.23%
-
Tax Rate 47.23% 45.73% 123.81% 6.11% 403.95% 90.58% 190.78% -
Total Cost 33,242 31,462 26,403 11,989 32,795 17,108 31,884 0.69%
-
Net Worth 245,094 245,880 290,077 297,097 296,166 301,744 322,434 -4.46%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 245,094 245,880 290,077 297,097 296,166 301,744 322,434 -4.46%
NOSH 764,059 732,221 740,370 744,044 744,324 733,636 783,750 -0.42%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 7.78% 10.80% -1.41% 46.76% -5.19% 0.77% -2.53% -
ROE -0.02% 0.36% -0.92% 2.97% -1.24% -0.36% -0.26% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.87 4.82 3.52 3.03 4.19 2.35 3.97 3.46%
EPS 0.00 0.12 -0.36 1.19 -0.49 -0.15 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3308 0.3358 0.3918 0.3993 0.3979 0.4113 0.4114 -3.56%
Adjusted Per Share Value based on latest NOSH - 753,750
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.72 4.62 3.41 2.95 4.08 2.26 4.07 2.49%
EPS -0.01 0.11 -0.35 1.16 -0.48 -0.14 -0.11 -32.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3208 0.3218 0.3797 0.3888 0.3876 0.3949 0.422 -4.46%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.16 0.12 0.14 0.17 0.15 0.22 0.25 -
P/RPS 3.29 2.49 3.98 5.62 3.58 9.36 6.30 -10.25%
P/EPS -3,065.91 100.00 -38.89 14.33 -30.41 -150.00 -234.38 53.43%
EY -0.03 1.00 -2.57 6.98 -3.29 -0.67 -0.43 -35.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.36 0.36 0.43 0.38 0.53 0.61 -3.91%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 21/11/11 29/11/10 24/11/09 24/11/08 22/11/07 27/11/06 -
Price 0.14 0.14 0.16 0.15 0.10 0.22 0.22 -
P/RPS 2.88 2.91 4.55 4.96 2.39 9.36 5.54 -10.32%
P/EPS -2,682.67 116.67 -44.44 12.64 -20.27 -150.00 -206.25 53.29%
EY -0.04 0.86 -2.25 7.91 -4.93 -0.67 -0.48 -33.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.41 0.38 0.25 0.53 0.53 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment