[MUIPROP] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -55.08%
YoY- 18017.55%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 35,634 35,560 0 37,173 36,046 35,270 26,037 4.27%
PBT 9,130 5,118 0 11,989 5,314 7,017 1,537 26.79%
Tax -3,008 -3,186 0 -2,293 -2,510 -3,209 -1,903 6.29%
NP 6,122 1,932 0 9,696 2,804 3,808 -366 -
-
NP to SH 2,792 -465 0 6,928 -38 878 -2,665 -
-
Tax Rate 32.95% 62.25% - 19.13% 47.23% 45.73% 123.81% -
Total Cost 29,512 33,628 0 27,477 33,242 31,462 26,403 1.49%
-
Net Worth 247,465 333,411 288,959 251,911 245,094 245,880 290,077 -2.09%
Dividend
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 247,465 333,411 288,959 251,911 245,094 245,880 290,077 -2.09%
NOSH 764,059 764,059 687,999 764,059 764,059 732,221 740,370 0.42%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 17.18% 5.43% 0.00% 26.08% 7.78% 10.80% -1.41% -
ROE 1.13% -0.14% 0.00% 2.75% -0.02% 0.36% -0.92% -
Per Share
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.81 4.80 0.00 5.02 4.87 4.82 3.52 4.24%
EPS 0.37 -0.07 0.00 0.93 0.00 0.12 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.334 0.45 0.42 0.34 0.3308 0.3358 0.3918 -2.10%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.66 4.65 0.00 4.87 4.72 4.62 3.41 4.24%
EPS 0.37 -0.06 0.00 0.91 -0.01 0.11 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3239 0.4364 0.3782 0.3297 0.3208 0.3218 0.3797 -2.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/03/18 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.24 0.315 0.295 0.16 0.16 0.12 0.14 -
P/RPS 4.99 6.56 0.00 3.19 3.29 2.49 3.98 3.05%
P/EPS 63.69 -501.55 0.00 17.11 -3,065.91 100.00 -38.89 -
EY 1.57 -0.20 0.00 5.84 -0.03 1.00 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.70 0.47 0.48 0.36 0.36 9.67%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/05/18 30/05/17 31/05/16 25/11/13 28/11/12 21/11/11 29/11/10 -
Price 0.285 0.31 0.31 0.175 0.14 0.14 0.16 -
P/RPS 5.93 6.46 0.00 3.49 2.88 2.91 4.55 3.59%
P/EPS 75.63 -493.59 0.00 18.72 -2,682.67 116.67 -44.44 -
EY 1.32 -0.20 0.00 5.34 -0.04 0.86 -2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.69 0.74 0.51 0.42 0.42 0.41 10.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment