[MUIPROP] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
21-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -55.44%
YoY- 132.97%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 0 37,173 36,046 35,270 26,037 22,521 31,178 -
PBT 0 11,989 5,314 7,017 1,537 11,217 532 -
Tax 0 -2,293 -2,510 -3,209 -1,903 -685 -2,149 -
NP 0 9,696 2,804 3,808 -366 10,532 -1,617 -
-
NP to SH 0 6,928 -38 878 -2,665 8,829 -3,672 -
-
Tax Rate - 19.13% 47.23% 45.73% 123.81% 6.11% 403.95% -
Total Cost 0 27,477 33,242 31,462 26,403 11,989 32,795 -
-
Net Worth 288,959 251,911 245,094 245,880 290,077 297,097 296,166 -0.32%
Dividend
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 288,959 251,911 245,094 245,880 290,077 297,097 296,166 -0.32%
NOSH 687,999 764,059 764,059 732,221 740,370 744,044 744,324 -1.04%
Ratio Analysis
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.00% 26.08% 7.78% 10.80% -1.41% 46.76% -5.19% -
ROE 0.00% 2.75% -0.02% 0.36% -0.92% 2.97% -1.24% -
Per Share
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.00 5.02 4.87 4.82 3.52 3.03 4.19 -
EPS 0.00 0.93 0.00 0.12 -0.36 1.19 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.34 0.3308 0.3358 0.3918 0.3993 0.3979 0.72%
Adjusted Per Share Value based on latest NOSH - 817,500
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.00 4.87 4.72 4.62 3.41 2.95 4.08 -
EPS 0.00 0.91 -0.01 0.11 -0.35 1.16 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3782 0.3297 0.3208 0.3218 0.3797 0.3888 0.3876 -0.32%
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.295 0.16 0.16 0.12 0.14 0.17 0.15 -
P/RPS 0.00 3.19 3.29 2.49 3.98 5.62 3.58 -
P/EPS 0.00 17.11 -3,065.91 100.00 -38.89 14.33 -30.41 -
EY 0.00 5.84 -0.03 1.00 -2.57 6.98 -3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.47 0.48 0.36 0.36 0.43 0.38 8.48%
Price Multiplier on Announcement Date
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/05/16 25/11/13 28/11/12 21/11/11 29/11/10 24/11/09 24/11/08 -
Price 0.31 0.175 0.14 0.14 0.16 0.15 0.10 -
P/RPS 0.00 3.49 2.88 2.91 4.55 4.96 2.39 -
P/EPS 0.00 18.72 -2,682.67 116.67 -44.44 12.64 -20.27 -
EY 0.00 5.34 -0.04 0.86 -2.25 7.91 -4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.51 0.42 0.42 0.41 0.38 0.25 15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment