[DUTALND] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -59.01%
YoY- 200.48%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 159,721 30,526 22,234 14,728 1,310 36,094 44,961 23.50%
PBT 28,344 -59,101 6,945 4,226 -1,273 4,940 78,344 -15.57%
Tax -8 -396 -341 -2,385 -2,504 -1,942 -12,310 -70.53%
NP 28,336 -59,497 6,604 1,841 -3,777 2,997 66,033 -13.14%
-
NP to SH 28,628 -58,744 7,324 2,498 -2,486 1,853 61,176 -11.87%
-
Tax Rate 0.03% - 4.91% 56.44% - 39.31% 15.71% -
Total Cost 131,385 90,023 15,630 12,886 5,087 33,097 -21,072 -
-
Net Worth 1,235,264 1,215,760 1,303,021 939,190 922,268 930,729 896,885 5.47%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,235,264 1,215,760 1,303,021 939,190 922,268 930,729 896,885 5.47%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.74% -194.90% 29.70% 12.50% -288.20% 8.30% 146.87% -
ROE 2.32% -4.83% 0.56% 0.27% -0.27% 0.20% 6.82% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.14 3.62 2.63 1.74 0.15 4.27 5.31 23.80%
EPS 3.47 -6.99 0.87 0.29 -0.29 0.21 7.23 -11.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 1.54 1.11 1.09 1.10 1.06 5.71%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.61 3.75 2.73 1.81 0.16 4.43 5.52 23.50%
EPS 3.51 -7.21 0.90 0.31 -0.31 0.23 7.51 -11.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5166 1.4927 1.5998 1.1531 1.1323 1.1427 1.1012 5.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.40 0.325 0.49 0.57 0.485 0.475 0.535 -
P/RPS 2.09 8.99 18.65 32.75 313.10 11.13 10.07 -23.03%
P/EPS 11.66 -4.67 56.61 193.02 -165.03 216.86 7.40 7.86%
EY 8.57 -21.41 1.77 0.52 -0.61 0.46 13.51 -7.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.32 0.51 0.44 0.43 0.50 -9.75%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 16/06/21 24/06/20 28/05/19 30/05/18 23/05/17 26/05/16 26/05/15 -
Price 0.39 0.37 0.45 0.565 0.525 0.45 0.55 -
P/RPS 2.04 10.23 17.12 32.46 338.92 10.55 10.35 -23.69%
P/EPS 11.37 -5.32 51.99 191.32 -178.64 205.44 7.61 6.91%
EY 8.79 -18.81 1.92 0.52 -0.56 0.49 13.15 -6.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.29 0.51 0.48 0.41 0.52 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment