[DUTALND] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 17.49%
YoY- 346.27%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 155,055 32,731 21,982 102,306 11,700 40,002 49,192 21.06%
PBT 37,120 -38,018 6,151 26,076 -4,595 8,272 91,938 -14.01%
Tax 532 -625 383,124 -9,907 -3,473 -3,183 -9,757 -
NP 37,652 -38,643 389,275 16,169 -8,068 5,089 82,181 -12.18%
-
NP to SH 37,678 -38,082 390,063 16,953 -6,884 4,200 78,922 -11.58%
-
Tax Rate -1.43% - -6,228.65% 37.99% - 38.48% 10.61% -
Total Cost 117,403 71,374 -367,293 86,137 19,768 34,913 -32,989 -
-
Net Worth 1,235,264 1,215,760 1,303,021 939,190 922,268 949,928 896,885 5.47%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 423 423 - - - - -
Div Payout % - 0.00% 0.11% - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,235,264 1,215,760 1,303,021 939,190 922,268 949,928 896,885 5.47%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 24.28% -118.06% 1,770.88% 15.80% -68.96% 12.72% 167.06% -
ROE 3.05% -3.13% 29.94% 1.81% -0.75% 0.44% 8.80% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 18.58 3.88 2.60 12.09 1.38 4.63 5.81 21.35%
EPS 4.51 -4.51 46.10 2.00 -0.81 0.49 9.33 -11.40%
DPS 0.00 0.05 0.05 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 1.54 1.11 1.09 1.10 1.06 5.71%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.04 4.02 2.70 12.56 1.44 4.91 6.04 21.06%
EPS 4.63 -4.68 47.89 2.08 -0.85 0.52 9.69 -11.57%
DPS 0.00 0.05 0.05 0.00 0.00 0.00 0.00 -
NAPS 1.5166 1.4927 1.5998 1.1531 1.1323 1.1663 1.1012 5.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.40 0.325 0.49 0.57 0.485 0.475 0.535 -
P/RPS 2.15 8.38 18.86 4.71 35.07 10.25 9.20 -21.49%
P/EPS 8.86 -7.21 1.06 28.45 -59.61 97.67 5.74 7.49%
EY 11.29 -13.88 94.08 3.52 -1.68 1.02 17.43 -6.97%
DY 0.00 0.15 0.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.32 0.51 0.44 0.43 0.50 -9.75%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 16/06/21 24/06/20 28/05/19 30/05/18 23/05/17 26/05/16 26/05/15 -
Price 0.39 0.37 0.45 0.565 0.525 0.45 0.55 -
P/RPS 2.10 9.54 17.32 4.67 37.97 9.71 9.46 -22.16%
P/EPS 8.64 -8.20 0.98 28.20 -64.53 92.53 5.90 6.55%
EY 11.58 -12.19 102.45 3.55 -1.55 1.08 16.96 -6.15%
DY 0.00 0.14 0.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.29 0.51 0.48 0.41 0.52 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment