[DUTALND] QoQ Quarter Result on 31-Mar-2018 [#3]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -151.2%
YoY- 68.25%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 8,988 3,988 5,306 5,080 3,062 2,904 91,260 -78.58%
PBT 3,482 3,757 922 -2,131 3,862 1,441 22,904 -71.41%
Tax 106 -217 383,400 785 -1,694 -883 -8,115 -
NP 3,588 3,540 384,322 -1,346 2,168 558 14,789 -61.00%
-
NP to SH 3,716 3,792 384,570 -1,174 2,293 754 15,080 -60.59%
-
Tax Rate -3.04% 5.78% -41,583.51% - 43.86% 61.28% 35.43% -
Total Cost 5,400 448 -379,016 6,426 894 2,346 76,471 -82.83%
-
Net Worth 1,303,021 1,303,021 1,294,560 939,190 939,190 939,190 939,190 24.31%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 423 - - - - -
Div Payout % - - 0.11% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,303,021 1,303,021 1,294,560 939,190 939,190 939,190 939,190 24.31%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 39.92% 88.77% 7,243.16% -26.50% 70.80% 19.21% 16.21% -
ROE 0.29% 0.29% 29.71% -0.13% 0.24% 0.08% 1.61% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.06 0.47 0.63 0.60 0.36 0.34 10.79 -78.61%
EPS 0.44 0.45 45.45 -0.14 0.27 0.09 1.78 -60.51%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.54 1.53 1.11 1.11 1.11 1.11 24.31%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.06 0.47 0.63 0.60 0.36 0.34 10.79 -78.61%
EPS 0.44 0.45 45.45 -0.14 0.27 0.09 1.78 -60.51%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.54 1.53 1.11 1.11 1.11 1.11 24.31%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.465 0.54 0.49 0.57 0.55 0.59 0.46 -
P/RPS 43.77 114.57 78.14 94.94 151.98 171.90 4.26 370.61%
P/EPS 105.88 120.49 1.08 -410.81 202.95 662.08 25.81 155.60%
EY 0.94 0.83 92.76 -0.24 0.49 0.15 3.87 -60.97%
DY 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.32 0.51 0.50 0.53 0.41 -18.75%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.505 0.495 0.555 0.565 0.575 0.57 0.56 -
P/RPS 47.54 105.02 88.50 94.11 158.89 166.08 5.19 336.02%
P/EPS 114.99 110.45 1.22 -407.20 212.18 639.64 31.42 136.92%
EY 0.87 0.91 81.89 -0.25 0.47 0.16 3.18 -57.75%
DY 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.36 0.51 0.52 0.51 0.50 -24.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment