[MAXIM] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -158.0%
YoY- -14.23%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 73,522 60,226 51,722 50,902 61,574 53,254 6.65%
PBT 14,486 1,864 39,940 -18,068 -15,040 -21,894 -
Tax -1,938 -880 -1,418 18,068 15,040 21,894 -
NP 12,548 984 38,522 0 0 0 -
-
NP to SH 12,548 984 38,522 -19,670 -17,220 -20,458 -
-
Tax Rate 13.38% 47.21% 3.55% - - - -
Total Cost 60,974 59,242 13,200 50,902 61,574 53,254 2.74%
-
Net Worth 76,215 63,413 35,321 38,633 214,146 252,690 -21.30%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 76,215 63,413 35,321 38,633 214,146 252,690 -21.30%
NOSH 110,457 109,333 110,378 110,381 110,384 110,345 0.02%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 17.07% 1.63% 74.48% 0.00% 0.00% 0.00% -
ROE 16.46% 1.55% 109.06% -50.91% -8.04% -8.10% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 66.56 55.08 46.86 46.11 55.78 48.26 6.63%
EPS 11.36 0.90 34.90 -17.82 -15.60 -18.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.58 0.32 0.35 1.94 2.29 -21.32%
Adjusted Per Share Value based on latest NOSH - 110,292
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 10.00 8.19 7.03 6.92 8.37 7.24 6.66%
EPS 1.71 0.13 5.24 -2.68 -2.34 -2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1037 0.0862 0.048 0.0525 0.2912 0.3437 -21.29%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.03 0.98 0.38 0.36 0.38 1.33 -
P/RPS 3.05 1.78 0.81 0.78 0.68 2.76 2.01%
P/EPS 17.87 108.89 1.09 -2.02 -2.44 -7.17 -
EY 5.60 0.92 91.84 -49.50 -41.05 -13.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 1.69 1.19 1.03 0.20 0.58 38.32%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 26/08/04 29/08/03 30/08/02 27/08/01 28/08/00 -
Price 2.05 1.01 0.80 0.30 0.45 1.08 -
P/RPS 3.08 1.83 1.71 0.65 0.81 2.24 6.57%
P/EPS 18.05 112.22 2.29 -1.68 -2.88 -5.83 -
EY 5.54 0.89 43.63 -59.40 -34.67 -17.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 1.74 2.50 0.86 0.23 0.47 44.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment