[MAXIM] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 11.2%
YoY- -181.8%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 680 496 60,908 63,424 62,768 66,528 49,560 -51.03%
PBT 16,268 14,444 -10,040 -3,400 -936 18,004 2,068 40.98%
Tax 528 -1,552 -1,756 -1,864 -932 -984 1,024 -10.44%
NP 16,796 12,892 -11,796 -5,264 -1,868 17,020 3,092 32.55%
-
NP to SH 17,592 12,892 -11,796 -5,264 -1,868 17,020 3,092 33.57%
-
Tax Rate -3.25% 10.74% - - - 5.47% -49.52% -
Total Cost -16,116 -12,396 72,704 68,688 64,636 49,508 46,468 -
-
Net Worth 0 261,696 325,216 383,833 390,082 138,893 114,845 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 0 261,696 325,216 383,833 390,082 138,893 114,845 -
NOSH 291,258 275,470 275,607 274,166 274,705 110,233 110,428 17.52%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2,470.00% 2,599.19% -19.37% -8.30% -2.98% 25.58% 6.24% -
ROE 0.00% 4.93% -3.63% -1.37% -0.48% 12.25% 2.69% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.23 0.18 22.10 23.13 22.85 60.35 44.88 -58.44%
EPS 5.76 4.68 -4.28 -1.92 -0.68 15.44 2.80 12.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.95 1.18 1.40 1.42 1.26 1.04 -
Adjusted Per Share Value based on latest NOSH - 274,166
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.09 0.07 8.28 8.63 8.54 9.05 6.74 -51.26%
EPS 2.39 1.75 -1.60 -0.72 -0.25 2.31 0.42 33.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3559 0.4423 0.522 0.5305 0.1889 0.1562 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.69 0.30 0.46 0.39 0.46 1.68 1.75 -
P/RPS 295.54 166.61 2.08 1.69 2.01 2.78 3.90 105.57%
P/EPS 11.42 6.41 -10.75 -20.31 -67.65 10.88 62.50 -24.65%
EY 8.75 15.60 -9.30 -4.92 -1.48 9.19 1.60 32.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.32 0.39 0.28 0.32 1.33 1.68 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 27/05/11 26/05/10 28/05/09 30/05/08 31/05/07 29/05/06 -
Price 0.54 0.29 0.31 0.32 0.49 1.50 1.72 -
P/RPS 231.29 161.06 1.40 1.38 2.14 2.49 3.83 97.95%
P/EPS 8.94 6.20 -7.24 -16.67 -72.06 9.72 61.43 -27.45%
EY 11.19 16.14 -13.81 -6.00 -1.39 10.29 1.63 37.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 0.26 0.23 0.35 1.19 1.65 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment