[PPB] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock

[PPB] PPB GROUP BHD

Announcement Date

25-Aug-2005

Admission Sponsor

Sponsor

Financial Year

31-Dec-2005

Quarter

30-Jun-2005 [#2]

Profit Trend

QoQ- 333.71%

YoY- 10.19%

Quarter Report

PPB's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	CAGR
Annualized Quarter Result
Revenue	3,301,448	2,836,264	2,425,030	10,633,572	10,793,056	8,504,164	6,981,146	-11.72%
YoY %	16.40%	16.96%	-77.19%	-1.48%	26.91%	21.82%	-	-
Horiz. %	47.29%	40.63%	34.74%	152.32%	154.60%	121.82%	100.00%	-
PBT	1,550,226	407,616	392,056	609,344	664,844	659,084	365,228	27.21%
YoY %	280.32%	3.97%	-35.66%	-8.35%	0.87%	80.46%	-	-
Horiz. %	424.45%	111.61%	107.35%	166.84%	182.04%	180.46%	100.00%	-
Tax	-109,026	13,034,718	247,630	-158,048	-322,492	-321,722	-180,240	-8.02%
YoY %	-100.84%	5,163.79%	256.68%	50.99%	-0.24%	-78.50%	-	-
Horiz. %	60.49%	-7,231.87%	-137.39%	87.69%	178.92%	178.50%	100.00%	-
NP	1,441,200	13,442,334	639,686	451,296	342,352	337,362	184,988	40.75%
YoY %	-89.28%	2,001.40%	41.74%	31.82%	1.48%	82.37%	-	-
Horiz. %	779.08%	7,266.60%	345.80%	243.96%	185.07%	182.37%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,432,442	13,363,386	485,916	377,242	342,352	337,362	184,988	40.61%
YoY %	-89.28%	2,650.14%	28.81%	10.19%	1.48%	82.37%	-	-
Horiz. %	774.34%	7,223.92%	262.67%	203.93%	185.07%	182.37%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	7.03%	-3,197.79%	-63.16%	25.94%	48.51%	48.81%	49.35%	-
YoY %	100.22%	-4,963.00%	-343.48%	-46.53%	-0.61%	-1.09%	-	-
Horiz. %	14.25%	-6,479.82%	-127.98%	52.56%	98.30%	98.91%	100.00%	-
Total Cost	1,860,248	-10,606,070	1,785,344	10,182,276	10,450,704	8,166,802	6,796,158	-19.40%
YoY %	117.54%	-694.06%	-82.47%	-2.57%	27.97%	20.17%	-	-
Horiz. %	27.37%	-156.06%	26.27%	149.82%	153.77%	120.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	11,368,023	11,155,518	4,372,532	4,019,014	3,046,726	2,806,443	2,787,086	26.37%
YoY %	1.90%	155.13%	8.80%	31.91%	8.56%	0.69%	-	-
Horiz. %	407.88%	400.26%	156.89%	144.20%	109.32%	100.69%	100.00%	-

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	CAGR
Dividend
Div	1,588,441	118,549	118,573	118,554	98,123	88,314	883	248.34%
YoY %	1,239.90%	-0.02%	0.02%	20.82%	11.11%	9,901.59%	-	-
Horiz. %	179,891.39%	13,425.71%	13,428.43%	13,426.27%	11,112.46%	10,001.59%	100.00%	-
Div Payout %	110.89%	0.89%	24.40%	31.43%	28.66%	26.18%	0.48%	-
YoY %	12,359.55%	-96.35%	-22.37%	9.67%	9.47%	5,354.17%	-	-
Horiz. %	23,102.08%	185.42%	5,083.33%	6,547.92%	5,970.83%	5,454.17%	100.00%	-

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	CAGR
Equity
Net Worth	11,368,023	11,155,518	4,372,532	4,019,014	3,046,726	2,806,443	2,787,086	26.37%
YoY %	1.90%	155.13%	8.80%	31.91%	8.56%	0.69%	-	-
Horiz. %	407.88%	400.26%	156.89%	144.20%	109.32%	100.69%	100.00%	-
NOSH	1,185,403	1,185,496	1,185,739	1,185,549	490,616	490,636	490,684	15.82%
YoY %	-0.01%	-0.02%	0.02%	141.64%	-0.00%	-0.01%	-	-
Horiz. %	241.58%	241.60%	241.65%	241.61%	99.99%	99.99%	100.00%	-

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	CAGR
Ratio Analysis
NP Margin	43.65%	473.95%	26.38%	4.24%	3.17%	3.97%	2.65%	-
YoY %	-90.79%	1,696.63%	522.17%	33.75%	-20.15%	49.81%	-	-
Horiz. %	1,647.17%	17,884.91%	995.47%	160.00%	119.62%	149.81%	100.00%	-
ROE	12.60%	119.79%	11.11%	9.39%	11.24%	12.02%	6.64%	-
YoY %	-89.48%	978.22%	18.32%	-16.46%	-6.49%	81.02%	-	-
Horiz. %	189.76%	1,804.07%	167.32%	141.42%	169.28%	181.02%	100.00%	-

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	CAGR
Per Share
RPS	278.51	239.25	204.52	896.93	2,199.90	1,733.29	1,422.74	-23.78%
YoY %	16.41%	16.98%	-77.20%	-59.23%	26.92%	21.83%	-	-
Horiz. %	19.58%	16.82%	14.38%	63.04%	154.62%	121.83%	100.00%	-
EPS	120.84	1,127.24	40.98	31.82	69.78	68.76	37.70	21.40%
YoY %	-89.28%	2,650.71%	28.79%	-54.40%	1.48%	82.39%	-	-
Horiz. %	320.53%	2,990.03%	108.70%	84.40%	185.09%	182.39%	100.00%	-
DPS	134.00	10.00	10.00	10.00	20.00	18.00	0.18	200.74%
YoY %	1,240.00%	0.00%	0.00%	-50.00%	11.11%	9,900.00%	-	-
Horiz. %	74,444.44%	5,555.56%	5,555.56%	5,555.56%	11,111.11%	10,000.00%	100.00%	-
NAPS	9.59	9.41	3.6876	3.39	6.21	5.72	5.68	9.11%
YoY %	1.91%	155.18%	8.78%	-45.41%	8.57%	0.70%	-	-
Horiz. %	168.84%	165.67%	64.92%	59.68%	109.33%	100.70%	100.00%	-

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	CAGR
Adjusted Per Share Value based on latest NOSH - 1,185,997
RPS	232.07	199.37	170.46	747.47	758.69	597.79	490.73	-11.72%
YoY %	16.40%	16.96%	-77.20%	-1.48%	26.92%	21.82%	-	-
Horiz. %	47.29%	40.63%	34.74%	152.32%	154.60%	121.82%	100.00%	-
EPS	100.69	939.36	34.16	26.52	24.07	23.71	13.00	40.61%
YoY %	-89.28%	2,649.88%	28.81%	10.18%	1.52%	82.38%	-	-
Horiz. %	774.54%	7,225.85%	262.77%	204.00%	185.15%	182.38%	100.00%	-
DPS	111.66	8.33	8.34	8.33	6.90	6.21	0.06	250.31%
YoY %	1,240.46%	-0.12%	0.12%	20.72%	11.11%	10,250.00%	-	-
Horiz. %	186,100.00%	13,883.33%	13,900.00%	13,883.33%	11,500.00%	10,350.00%	100.00%	-
NAPS	7.991	7.8416	3.0736	2.8251	2.1417	1.9728	1.9592	26.37%
YoY %	1.91%	155.13%	8.80%	31.91%	8.56%	0.69%	-	-
Horiz. %	407.87%	400.24%	156.88%	144.20%	109.32%	100.69%	100.00%	-

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/08	29/06/07	30/06/06	30/06/05	30/06/04	30/06/03	28/06/02	-
Price	10.80	7.60	4.00	3.72	6.50	4.62	3.94	-
P/RPS	3.88	3.18	1.96	0.41	0.30	0.27	0.28	54.91%
YoY %	22.01%	62.24%	378.05%	36.67%	11.11%	-3.57%	-	-
Horiz. %	1,385.71%	1,135.71%	700.00%	146.43%	107.14%	96.43%	100.00%	-
P/EPS	8.94	0.67	9.76	11.69	9.31	6.72	10.45	-2.56%
YoY %	1,234.33%	-93.14%	-16.51%	25.56%	38.54%	-35.69%	-	-
Horiz. %	85.55%	6.41%	93.40%	111.87%	89.09%	64.31%	100.00%	-
EY	11.19	148.32	10.25	8.55	10.74	14.88	9.57	2.63%
YoY %	-92.46%	1,347.02%	19.88%	-20.39%	-27.82%	55.49%	-	-
Horiz. %	116.93%	1,549.84%	107.11%	89.34%	112.23%	155.49%	100.00%	-
DY	12.41	1.32	2.50	2.69	3.08	3.90	0.05	150.47%
YoY %	840.15%	-47.20%	-7.06%	-12.66%	-21.03%	7,700.00%	-	-
Horiz. %	24,820.00%	2,640.00%	5,000.00%	5,380.00%	6,160.00%	7,800.00%	100.00%	-
P/NAPS	1.13	0.81	1.08	1.10	1.05	0.81	0.69	8.56%
YoY %	39.51%	-25.00%	-1.82%	4.76%	29.63%	17.39%	-	-
Horiz. %	163.77%	117.39%	156.52%	159.42%	152.17%	117.39%	100.00%	-

	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	30/06/02	CAGR
Price Multiplier on Announcement Date
Date	26/08/08	24/08/07	24/08/06	25/08/05	25/08/04	25/08/03	15/08/02	-
Price	8.80	6.85	4.68	4.14	6.10	5.45	3.94	-
P/RPS	3.16	2.86	2.29	0.46	0.28	0.31	0.28	49.71%
YoY %	10.49%	24.89%	397.83%	64.29%	-9.68%	10.71%	-	-
Horiz. %	1,128.57%	1,021.43%	817.86%	164.29%	100.00%	110.71%	100.00%	-
P/EPS	7.28	0.61	11.42	13.01	8.74	7.93	10.45	-5.84%
YoY %	1,093.44%	-94.66%	-12.22%	48.86%	10.21%	-24.11%	-	-
Horiz. %	69.67%	5.84%	109.28%	124.50%	83.64%	75.89%	100.00%	-
EY	13.73	164.56	8.76	7.69	11.44	12.62	9.57	6.19%
YoY %	-91.66%	1,778.54%	13.91%	-32.78%	-9.35%	31.87%	-	-
Horiz. %	143.47%	1,719.54%	91.54%	80.36%	119.54%	131.87%	100.00%	-
DY	15.23	1.46	2.14	2.42	3.28	3.30	0.05	159.16%
YoY %	943.15%	-31.78%	-11.57%	-26.22%	-0.61%	6,500.00%	-	-
Horiz. %	30,460.00%	2,920.00%	4,280.00%	4,840.00%	6,560.00%	6,600.00%	100.00%	-
P/NAPS	0.92	0.73	1.27	1.22	0.98	0.95	0.69	4.90%
YoY %	26.03%	-42.52%	4.10%	24.49%	3.16%	37.68%	-	-
Horiz. %	133.33%	105.80%	184.06%	176.81%	142.03%	137.68%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 15:20:00

ADX

5 Mins

SELL

2024-05-15 15:15:00

ADX

5 Mins

BUY

2024-05-15 14:30:00

ADX

30 Mins

SELL

2024-05-15 11:25:00

EMA 5

5 Mins

SELL

2024-05-15 11:15:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

706

YTLPOWR

YTL POWER INTERNATIONAL BHD

587

MPI

MALAYSIAN PACIFIC INDUSTRIES

536

PTRANS

PERAK TRANSIT BERHAD

519

HLIND

HONG LEONG INDUSTRIES BHD

500

GENTING

GENTING BHD

449

HARTA

HARTALEGA HOLDINGS BHD

444

SENDAI

EVERSENDAI CORPORATION BERHAD

439

YTL

YTL CORPORATION BHD

409

Daily Stocks

TOPGLOV

1.24

+0.28

468,841,600

SINKUNG

0.145

+0.015

325,746,500

SUPERMX

1.06

+0.195

282,769,800

CAREPLS

0.38

+0.075

237,884,300

INIX-OR

0.02

0.00

141,839,900

MYEG

1.02

+0.04

126,472,500

ICONIC

0.115

+0.005

95,921,700

AHB

0.145

+0.015

95,141,700

TWL

0.03

+0.005

78,437,700

SUPERMX-C3X

0.07

+0.04

75,901,700

More active Stocks

HARTA

3.79

+0.83

73,223,600

HEIM

24.20

+0.52

237,400

KOSSAN

2.73

+0.35

51,425,200

HARTA-C1W

0.515

+0.335

1,798,200

TOPGLOV

1.24

+0.28

468,841,600

KOSSAN-C60

0.78

+0.27

56,000

GREATEC

4.73

+0.20

2,541,400

F&N

32.48

+0.20

269,500

SUPERMX

1.06

+0.195

282,769,800

HARTA-C2A

0.395

+0.19

9,986,500

More gainer Stocks

MPI

32.20

-0.40

157,000

AJI

16.54

-0.34

237,100

PPB

15.34

-0.26

287,900

MSM

2.90

-0.24

7,038,100

MSM-CQ

0.74

-0.185

35,000

CITAGLB-PA

1.03

-0.17

1,400

KOBAY

2.12

-0.16

3,741,800

APOLLO

6.80

-0.16

13,600

PETDAG

20.86

-0.14

310,800

SBAGAN

6.47

-0.14

95,400

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More