[PPB] YoY Quarter Result on 30-Jun-2021 [#2]

Stock

[PPB] PPB GROUP BHD

Announcement Date

26-Aug-2021

Admission Sponsor

Sponsor

Financial Year

31-Dec-2021

Quarter

30-Jun-2021 [#2]

Profit Trend

QoQ- -54.38%

YoY- -44.86%

Quarter Report

PPB's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Quarter Result
Revenue	1,480,934	1,577,314	1,082,928	953,343	1,152,835	1,082,432	1,055,504	5.80%
YoY %	-6.11%	45.65%	13.59%	-17.30%	6.50%	2.55%	-	-
Horiz. %	140.31%	149.44%	102.60%	90.32%	109.22%	102.55%	100.00%	-
PBT	232,824	752,072	144,619	390,197	181,392	336,028	106,308	13.95%
YoY %	-69.04%	420.04%	-62.94%	115.11%	-46.02%	216.09%	-	-
Horiz. %	219.01%	707.45%	136.04%	367.04%	170.63%	316.09%	100.00%	-
Tax	-24,953	-36,224	27,914	-26,358	-15,214	-24,872	-14,712	9.20%
YoY %	31.11%	-229.77%	205.90%	-73.25%	38.83%	-69.06%	-	-
Horiz. %	169.61%	246.22%	-189.74%	179.16%	103.41%	169.06%	100.00%	-
NP	207,871	715,848	172,533	363,839	166,178	311,156	91,596	14.62%
YoY %	-70.96%	314.90%	-52.58%	118.95%	-46.59%	239.70%	-	-
Horiz. %	226.94%	781.53%	188.36%	397.22%	181.42%	339.70%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	202,814	693,407	183,466	332,733	159,976	304,473	89,290	14.64%
YoY %	-70.75%	277.95%	-44.86%	107.99%	-47.46%	240.99%	-	-
Horiz. %	227.14%	776.58%	205.47%	372.64%	179.16%	340.99%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	10.72%	4.82%	-19.30%	6.76%	8.39%	7.40%	13.84%	-
YoY %	122.41%	124.97%	-385.50%	-19.43%	13.38%	-46.53%	-	-
Horiz. %	77.46%	34.83%	-139.45%	48.84%	60.62%	53.47%	100.00%	-
Total Cost	1,273,063	861,466	910,395	589,504	986,657	771,276	963,908	4.74%
YoY %	47.78%	-5.37%	54.43%	-40.25%	27.93%	-19.98%	-	-
Horiz. %	132.07%	89.37%	94.45%	61.16%	102.36%	80.02%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	26,844,460	25,606,797	23,672,060	22,007,620	21,196,737	24,738,995	20,935,927	4.22%
YoY %	4.83%	8.17%	7.56%	3.83%	-14.32%	18.17%	-	-
Horiz. %	128.22%	122.31%	113.07%	105.12%	101.25%	118.17%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	170,711	170,711	1,422	113,807	113,807	113,807	94,839	10.28%
YoY %	0.00%	11,904.99%	-98.75%	0.00%	0.00%	20.00%	-	-
Horiz. %	180.00%	180.00%	1.50%	120.00%	120.00%	120.00%	100.00%	-
Div Payout %	84.17%	24.62%	0.78%	34.20%	71.14%	37.38%	106.22%	-
YoY %	241.88%	3,056.41%	-97.72%	-51.93%	90.32%	-64.81%	-	-
Horiz. %	79.24%	23.18%	0.73%	32.20%	66.97%	35.19%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	26,844,460	25,606,797	23,672,060	22,007,620	21,196,737	24,738,995	20,935,927	4.22%
YoY %	4.83%	8.17%	7.56%	3.83%	-14.32%	18.17%	-	-
Horiz. %	128.22%	122.31%	113.07%	105.12%	101.25%	118.17%	100.00%	-
NOSH	1,422,599	1,422,599	1,422,599	1,422,599	1,422,599	1,185,499	1,185,499	3.08%
YoY %	0.00%	0.00%	0.00%	0.00%	20.00%	0.00%	-	-
Horiz. %	120.00%	120.00%	120.00%	120.00%	120.00%	100.00%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	14.04%	45.38%	15.93%	38.16%	14.41%	28.75%	8.68%	-
YoY %	-69.06%	184.87%	-58.25%	164.82%	-49.88%	231.22%	-	-
Horiz. %	161.75%	522.81%	183.53%	439.63%	166.01%	331.22%	100.00%	-
ROE	0.76%	2.71%	0.78%	1.51%	0.75%	1.23%	0.43%	-
YoY %	-71.96%	247.44%	-48.34%	101.33%	-39.02%	186.05%	-	-
Horiz. %	176.74%	630.23%	181.40%	351.16%	174.42%	286.05%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	104.10	110.88	76.12	67.01	81.04	76.09	89.03	2.63%
YoY %	-6.11%	45.66%	13.59%	-17.31%	6.51%	-14.53%	-	-
Horiz. %	116.93%	124.54%	85.50%	75.27%	91.03%	85.47%	100.00%	-
EPS	14.26	48.74	12.90	23.39	11.25	21.40	7.53	11.22%
YoY %	-70.74%	277.83%	-44.85%	107.91%	-47.43%	184.20%	-	-
Horiz. %	189.38%	647.28%	171.31%	310.62%	149.40%	284.20%	100.00%	-
DPS	12.00	12.00	0.10	8.00	8.00	8.00	8.00	6.98%
YoY %	0.00%	11,900.00%	-98.75%	0.00%	0.00%	0.00%	-	-
Horiz. %	150.00%	150.00%	1.25%	100.00%	100.00%	100.00%	100.00%	-
NAPS	18.87	18.00	16.64	15.47	14.90	17.39	17.66	1.11%
YoY %	4.83%	8.17%	7.56%	3.83%	-14.32%	-1.53%	-	-
Horiz. %	106.85%	101.93%	94.22%	87.60%	84.37%	98.47%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 1,422,599
RPS	104.10	110.88	76.12	67.01	81.04	76.09	74.20	5.80%
YoY %	-6.11%	45.66%	13.59%	-17.31%	6.51%	2.55%	-	-
Horiz. %	140.30%	149.43%	102.59%	90.31%	109.22%	102.55%	100.00%	-
EPS	14.26	48.74	12.90	23.39	11.25	21.40	6.28	14.63%
YoY %	-70.74%	277.83%	-44.85%	107.91%	-47.43%	240.76%	-	-
Horiz. %	227.07%	776.11%	205.41%	372.45%	179.14%	340.76%	100.00%	-
DPS	12.00	12.00	0.10	8.00	8.00	8.00	6.67	10.27%
YoY %	0.00%	11,900.00%	-98.75%	0.00%	0.00%	19.94%	-	-
Horiz. %	179.91%	179.91%	1.50%	119.94%	119.94%	119.94%	100.00%	-
NAPS	18.87	18.00	16.64	15.47	14.90	17.39	14.7167	4.22%
YoY %	4.83%	8.17%	7.56%	3.83%	-14.32%	18.17%	-	-
Horiz. %	128.22%	122.31%	113.07%	105.12%	101.25%	118.17%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	15.74	15.86	18.30	17.78	18.70	19.68	17.16	-
P/RPS	15.12	14.30	24.04	26.53	23.08	25.86	19.27	-3.95%
YoY %	5.73%	-40.52%	-9.39%	14.95%	-10.75%	34.20%	-	-
Horiz. %	78.46%	74.21%	124.75%	137.68%	119.77%	134.20%	100.00%	-
P/EPS	110.41	32.54	141.90	76.02	166.29	91.95	227.83	-11.36%
YoY %	239.31%	-77.07%	86.66%	-54.28%	80.85%	-59.64%	-	-
Horiz. %	48.46%	14.28%	62.28%	33.37%	72.99%	40.36%	100.00%	-
EY	0.91	3.07	0.70	1.32	0.60	1.09	0.44	12.86%
YoY %	-70.36%	338.57%	-46.97%	120.00%	-44.95%	147.73%	-	-
Horiz. %	206.82%	697.73%	159.09%	300.00%	136.36%	247.73%	100.00%	-
DY	0.76	0.76	0.01	0.45	0.43	0.41	0.47	8.33%
YoY %	0.00%	7,500.00%	-97.78%	4.65%	4.88%	-12.77%	-	-
Horiz. %	161.70%	161.70%	2.13%	95.74%	91.49%	87.23%	100.00%	-
P/NAPS	0.83	0.88	1.10	1.15	1.26	1.13	0.97	-2.56%
YoY %	-5.68%	-20.00%	-4.35%	-8.73%	11.50%	16.49%	-	-
Horiz. %	85.57%	90.72%	113.40%	118.56%	129.90%	116.49%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	29/08/23	25/08/22	26/08/21	27/08/20	29/08/19	29/08/18	24/08/17	-
Price	15.76	16.78	18.56	19.26	18.80	16.82	16.70	-
P/RPS	15.14	15.13	24.38	28.74	23.20	22.11	18.76	-3.50%
YoY %	0.07%	-37.94%	-15.17%	23.88%	4.93%	17.86%	-	-
Horiz. %	80.70%	80.65%	129.96%	153.20%	123.67%	117.86%	100.00%	-
P/EPS	110.55	34.43	143.91	82.35	167.18	78.59	221.73	-10.94%
YoY %	221.09%	-76.08%	74.75%	-50.74%	112.72%	-64.56%	-	-
Horiz. %	49.86%	15.53%	64.90%	37.14%	75.40%	35.44%	100.00%	-
EY	0.90	2.90	0.69	1.21	0.60	1.27	0.45	12.24%
YoY %	-68.97%	320.29%	-42.98%	101.67%	-52.76%	182.22%	-	-
Horiz. %	200.00%	644.44%	153.33%	268.89%	133.33%	282.22%	100.00%	-
DY	0.76	0.72	0.01	0.42	0.43	0.48	0.48	7.95%
YoY %	5.56%	7,100.00%	-97.62%	-2.33%	-10.42%	0.00%	-	-
Horiz. %	158.33%	150.00%	2.08%	87.50%	89.58%	100.00%	100.00%	-
P/NAPS	0.84	0.93	1.12	1.24	1.26	0.97	0.95	-2.02%
YoY %	-9.68%	-16.96%	-9.68%	-1.59%	29.90%	2.11%	-	-
Horiz. %	88.42%	97.89%	117.89%	130.53%	132.63%	102.11%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 16 April 2024

MQ Trader

MQ Trading Signals

2024-04-16 16:40:00

EMA 5

10 Mins

SELL

2024-04-16 16:40:00

EMA 5

5 Mins

SELL

2024-04-16 15:35:00

EMA 5

5 Mins

BUY

2024-04-16 15:35:00

MACD/RSI

5 Mins

BUY

2024-04-16 15:30:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

HLIND

HONG LEONG INDUSTRIES BHD

331

YTLPOWR

YTL POWER INTERNATIONAL BHD

319

PTRANS

PERAK TRANSIT BERHAD

316

MPI

MALAYSIAN PACIFIC INDUSTRIES

302

DNEX

DAGANG NEXCHANGE BERHAD

179

PBBANK

PUBLIC BANK BHD

170

GENTING

GENTING BHD

161

GENM

GENTING MALAYSIA BERHAD

158

UWC

UWC BERHAD

150

Daily Stocks

TWL

0.03

-0.005

166,681,800

HSI-CVM

0.15

-0.05

154,813,400

INIX-OR

0.02

0.00

141,839,900

SAPNRG

0.05

0.00

122,227,100

HSI-HSY

0.22

+0.07

89,966,100

HSI-HUE

0.17

+0.035

82,900,900

VELESTO

0.27

-0.005

80,005,000

HSI-CVH

0.225

-0.08

78,149,300

EDUSPEC-OR

0.005

0.00

75,002,700

MRCB

0.655

-0.035

64,177,200

More active Stocks

NESTLE

122.90

+0.80

101,400

AIRPORT

10.06

+0.19

6,536,900

KESM

6.35

+0.18

6,700

HSI-HS9

1.31

+0.18

2,000

UTDPLT

25.00

+0.16

523,200

ECOWLD-C23

0.38

+0.145

32,400

HSI-HS5

0.985

+0.135

8,000

CDB

4.20

+0.12

4,601,600

GOLDETF

3.66

+0.11

134,000

PMETAL

5.32

+0.10

15,987,200

More gainer Stocks

DLADY

31.56

-2.06

104,300

AJI

18.70

-0.62

62,700

HEIM

22.50

-0.54

344,200

NVIDIA-C1

4.42

-0.23

28,100

THETA

1.53

-0.21

9,934,200

CARLSBG

18.50

-0.20

214,100

MPI

30.80

-0.20

129,400

SP500-C38

0.395

-0.185

2,200

UNISEM

3.52

-0.18

1,576,400

ORIENT

6.97

-0.18

1,220,900

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More