[PPB] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 29.54%
YoY- 37.44%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 4,271,960 4,625,544 4,580,488 4,122,344 4,490,456 3,907,944 3,532,740 3.21%
PBT 803,688 1,119,448 838,056 1,469,192 1,133,664 1,066,164 694,832 2.45%
Tax -49,804 -71,676 -55,628 -81,880 -98,080 -127,464 -75,392 -6.67%
NP 753,884 1,047,772 782,428 1,387,312 1,035,584 938,700 619,440 3.32%
-
NP to SH 749,064 993,792 758,048 1,353,728 984,960 931,660 577,088 4.43%
-
Tax Rate 6.20% 6.40% 6.64% 5.57% 8.65% 11.96% 10.85% -
Total Cost 3,518,076 3,577,772 3,798,060 2,735,032 3,454,872 2,969,244 2,913,300 3.19%
-
Net Worth 22,050,297 21,267,867 20,224,627 21,338,997 18,802,027 17,652,093 15,707,873 5.81%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 22,050,297 21,267,867 20,224,627 21,338,997 18,802,027 17,652,093 15,707,873 5.81%
NOSH 1,422,599 1,422,599 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 3.08%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 17.65% 22.65% 17.08% 33.65% 23.06% 24.02% 17.53% -
ROE 3.40% 4.67% 3.75% 6.34% 5.24% 5.28% 3.67% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 300.29 325.15 386.38 347.73 378.78 329.65 298.00 0.12%
EPS 52.64 69.84 63.96 114.20 83.08 78.60 48.68 1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.50 14.95 17.06 18.00 15.86 14.89 13.25 2.64%
Adjusted Per Share Value based on latest NOSH - 1,185,499
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 300.30 325.16 321.99 289.78 315.66 274.71 248.34 3.21%
EPS 52.66 69.86 53.29 95.16 69.24 65.49 40.57 4.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.5005 14.9505 14.2171 15.0005 13.2171 12.4087 11.042 5.81%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 16.42 18.32 19.14 16.74 16.70 15.38 16.62 -
P/RPS 5.47 5.63 4.95 4.81 4.41 4.67 5.58 -0.33%
P/EPS 31.18 26.22 29.93 14.66 20.10 19.57 34.14 -1.49%
EY 3.21 3.81 3.34 6.82 4.98 5.11 2.93 1.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.23 1.12 0.93 1.05 1.03 1.25 -2.70%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 29/05/19 31/05/18 25/05/17 31/05/16 21/05/15 21/05/14 -
Price 17.36 18.62 19.92 16.90 16.32 15.70 16.26 -
P/RPS 5.78 5.73 5.16 4.86 4.31 4.76 5.46 0.95%
P/EPS 32.97 26.65 31.15 14.80 19.64 19.98 33.40 -0.21%
EY 3.03 3.75 3.21 6.76 5.09 5.01 2.99 0.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.25 1.17 0.94 1.03 1.05 1.23 -1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment