[LIONIND] YoY Annualized Quarter Result on 30-Jun-2020

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -13.13%
YoY- -145.29%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 CAGR
Revenue 2,783,646 2,841,976 2,318,470 43.72%
PBT 283,418 -51,508 -391,117 -
Tax -45,048 -87,036 -4,675 8848.41%
NP 238,370 -138,544 -395,792 -
-
NP to SH 165,578 -141,804 -403,228 -
-
Tax Rate 15.89% - - -
Total Cost 2,545,276 2,980,520 2,714,262 -11.97%
-
Net Worth 1,354,799 1,218,639 1,239,063 19.37%
Dividend
31/12/20 30/09/20 30/06/20 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,354,799 1,218,639 1,239,063 19.37%
NOSH 719,909 719,909 719,909 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 CAGR
NP Margin 8.56% -4.87% -17.07% -
ROE 12.22% -11.64% -32.54% -
Per Share
31/12/20 30/09/20 30/06/20 CAGR
RPS 408.88 417.44 340.55 43.72%
EPS 24.32 -20.84 -59.23 -
DPS 0.00 0.00 0.00 -
NAPS 1.99 1.79 1.82 19.37%
Adjusted Per Share Value based on latest NOSH - 719,909
31/12/20 30/09/20 30/06/20 CAGR
RPS 386.67 394.77 322.05 43.72%
EPS 23.00 -19.70 -56.01 -
DPS 0.00 0.00 0.00 -
NAPS 1.8819 1.6928 1.7211 19.38%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/20 30/09/20 30/06/20 -
Price 0.69 0.26 0.29 -
P/RPS 0.17 0.06 0.09 253.10%
P/EPS 2.84 -1.25 -0.49 -
EY 35.25 -80.11 -204.24 -
DY 0.00 0.00 0.00 -
P/NAPS 0.35 0.15 0.16 372.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/21 25/11/20 27/08/20 -
Price 0.97 0.30 0.30 -
P/RPS 0.24 0.07 0.09 599.82%
P/EPS 3.99 -1.44 -0.51 -
EY 25.07 -69.43 -197.43 -
DY 0.00 0.00 0.00 -
P/NAPS 0.49 0.17 0.16 820.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment