[WTK] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -15.12%
YoY- -58.44%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 598,020 525,862 447,462 442,154 517,688 540,534 -0.10%
PBT 106,908 52,550 37,034 40,750 99,690 99,298 -0.07%
Tax -10,512 -8,164 -9,460 -9,230 -23,846 -2,322 -1.57%
NP 96,396 44,386 27,574 31,520 75,844 96,976 0.00%
-
NP to SH 96,396 44,386 27,574 31,520 75,844 96,976 0.00%
-
Tax Rate 9.83% 15.54% 25.54% 22.65% 23.92% 2.34% -
Total Cost 501,624 481,476 419,888 410,634 441,844 443,558 -0.12%
-
Net Worth 723,941 655,886 603,893 586,304 578,119 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 11,660 - - - - - -100.00%
Div Payout % 12.10% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 723,941 655,886 603,893 586,304 578,119 0 -100.00%
NOSH 161,955 162,348 162,774 163,316 109,285 109,207 -0.41%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.12% 8.44% 6.16% 7.13% 14.65% 17.94% -
ROE 13.32% 6.77% 4.57% 5.38% 13.12% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 369.25 323.91 274.90 270.74 473.70 494.96 0.30%
EPS 59.52 27.34 16.94 19.30 69.40 88.80 0.42%
DPS 7.20 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.47 4.04 3.71 3.59 5.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 163,510
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 124.24 109.25 92.96 91.86 107.55 112.30 -0.10%
EPS 20.03 9.22 5.73 6.55 15.76 20.15 0.00%
DPS 2.42 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.504 1.3626 1.2546 1.2181 1.2011 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.17 2.35 2.50 2.18 3.90 0.00 -
P/RPS 0.86 0.73 0.91 0.81 0.82 0.00 -100.00%
P/EPS 5.33 8.60 14.76 11.30 5.62 0.00 -100.00%
EY 18.78 11.63 6.78 8.85 17.79 0.00 -100.00%
DY 2.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.58 0.67 0.61 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/09/04 26/08/03 27/08/02 28/08/01 30/08/00 - -
Price 2.80 2.44 2.58 2.22 3.78 0.00 -
P/RPS 0.76 0.75 0.94 0.82 0.80 0.00 -100.00%
P/EPS 4.70 8.92 15.23 11.50 5.45 0.00 -100.00%
EY 21.26 11.20 6.57 8.69 18.36 0.00 -100.00%
DY 2.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.60 0.70 0.62 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment