[WTK] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 447,462 442,154 517,688 540,534 0.19%
PBT 37,034 40,750 99,690 99,298 1.02%
Tax -9,460 -9,230 -23,846 -2,322 -1.43%
NP 27,574 31,520 75,844 96,976 1.30%
-
NP to SH 27,574 31,520 75,844 96,976 1.30%
-
Tax Rate 25.54% 22.65% 23.92% 2.34% -
Total Cost 419,888 410,634 441,844 443,558 0.05%
-
Net Worth 603,893 586,304 578,119 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 603,893 586,304 578,119 0 -100.00%
NOSH 162,774 163,316 109,285 109,207 -0.41%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.16% 7.13% 14.65% 17.94% -
ROE 4.57% 5.38% 13.12% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 274.90 270.74 473.70 494.96 0.60%
EPS 16.94 19.30 69.40 88.80 1.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.59 5.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 92.96 91.86 107.55 112.30 0.19%
EPS 5.73 6.55 15.76 20.15 1.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.2181 1.2011 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.50 2.18 3.90 0.00 -
P/RPS 0.91 0.81 0.82 0.00 -100.00%
P/EPS 14.76 11.30 5.62 0.00 -100.00%
EY 6.78 8.85 17.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 28/08/01 30/08/00 - -
Price 2.58 2.22 3.78 0.00 -
P/RPS 0.94 0.82 0.80 0.00 -100.00%
P/EPS 15.23 11.50 5.45 0.00 -100.00%
EY 6.57 8.69 18.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment