[WTK] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -30.26%
YoY- -69.67%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 103,390 106,903 124,286 115,507 105,570 135,198 153,396 -23.14%
PBT 7,603 11,774 10,993 8,433 11,941 18,643 25,091 -54.91%
Tax -1,591 -720 -1,751 -1,958 -2,657 -5,427 -7,708 -65.10%
NP 6,012 11,054 9,242 6,475 9,284 13,216 17,383 -50.76%
-
NP to SH 6,012 11,054 9,242 6,475 9,284 13,216 17,383 -50.76%
-
Tax Rate 20.93% 6.12% 15.93% 23.22% 22.25% 29.11% 30.72% -
Total Cost 97,378 95,849 115,044 109,032 96,286 121,982 136,013 -19.98%
-
Net Worth 596,312 588,568 583,705 587,001 614,574 595,535 592,005 0.48%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 8,151 - - - 8,158 - -
Div Payout % - 73.75% - - - 61.73% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 596,312 588,568 583,705 587,001 614,574 595,535 592,005 0.48%
NOSH 162,926 163,038 162,140 163,510 163,450 163,160 163,990 -0.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.81% 10.34% 7.44% 5.61% 8.79% 9.78% 11.33% -
ROE 1.01% 1.88% 1.58% 1.10% 1.51% 2.22% 2.94% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 63.46 65.57 76.65 70.64 64.59 82.86 93.54 -22.80%
EPS 3.69 6.78 5.70 3.96 5.68 8.10 10.60 -50.54%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.66 3.61 3.60 3.59 3.76 3.65 3.61 0.92%
Adjusted Per Share Value based on latest NOSH - 163,510
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.48 22.21 25.82 24.00 21.93 28.09 31.87 -23.14%
EPS 1.25 2.30 1.92 1.35 1.93 2.75 3.61 -50.72%
DPS 0.00 1.69 0.00 0.00 0.00 1.69 0.00 -
NAPS 1.2388 1.2228 1.2127 1.2195 1.2768 1.2372 1.2299 0.48%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.02 2.01 2.06 2.18 2.26 2.58 3.38 -
P/RPS 3.18 3.07 2.69 3.09 3.50 3.11 3.61 -8.11%
P/EPS 54.74 29.65 36.14 55.05 39.79 31.85 31.89 43.40%
EY 1.83 3.37 2.77 1.82 2.51 3.14 3.14 -30.25%
DY 0.00 2.49 0.00 0.00 0.00 1.94 0.00 -
P/NAPS 0.55 0.56 0.57 0.61 0.60 0.71 0.94 -30.06%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 26/02/02 26/11/01 28/08/01 30/05/01 28/02/01 28/11/00 -
Price 2.58 2.04 2.10 2.22 2.26 2.40 3.03 -
P/RPS 4.07 3.11 2.74 3.14 3.50 2.90 3.24 16.43%
P/EPS 69.92 30.09 36.84 56.06 39.79 29.63 28.58 81.66%
EY 1.43 3.32 2.71 1.78 2.51 3.38 3.50 -44.96%
DY 0.00 2.45 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.70 0.57 0.58 0.62 0.60 0.66 0.84 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment