[WTK] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 45.31%
YoY- 62.18%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 485,614 473,632 388,706 373,972 644,332 780,098 787,930 -7.74%
PBT 4,160 55,036 -26,018 -72,146 -37,544 133,010 -12,672 -
Tax -1,602 -3,350 -1,152 -1,344 -6,520 -5,610 -9,378 -25.50%
NP 2,558 51,686 -27,170 -73,490 -44,064 127,400 -22,050 -
-
NP to SH 3,352 46,018 -27,220 -71,978 -39,452 130,290 -20,426 -
-
Tax Rate 38.51% 6.09% - - - 4.22% - -
Total Cost 483,056 421,946 415,876 447,462 688,396 652,698 809,980 -8.25%
-
Net Worth 786,419 819,763 798,996 949,684 1,079,091 1,021,794 1,346,476 -8.56%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 786,419 819,763 798,996 949,684 1,079,091 1,021,794 1,346,476 -8.56%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.53% 10.91% -6.99% -19.65% -6.84% 16.33% -2.80% -
ROE 0.43% 5.61% -3.41% -7.58% -3.66% 12.75% -1.52% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 103.74 101.11 82.70 78.76 134.95 163.38 165.02 -7.44%
EPS 0.72 9.82 -5.80 -15.16 -8.26 27.28 -4.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.75 1.70 2.00 2.26 2.14 2.82 -8.26%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 100.89 98.40 80.75 77.69 133.86 162.07 163.69 -7.74%
EPS 0.70 9.56 -5.65 -14.95 -8.20 27.07 -4.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6338 1.7031 1.6599 1.973 2.2418 2.1228 2.7973 -8.56%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.45 0.465 0.43 0.395 0.545 0.56 0.885 -
P/RPS 0.43 0.46 0.52 0.50 0.40 0.34 0.54 -3.72%
P/EPS 62.84 4.73 -7.42 -2.61 -6.60 2.05 -20.69 -
EY 1.59 21.13 -13.47 -38.38 -15.16 48.73 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.25 0.20 0.24 0.26 0.31 -2.27%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 25/08/22 26/08/21 27/08/20 27/08/19 30/08/18 29/08/17 -
Price 0.455 0.52 0.465 0.505 0.505 0.605 0.815 -
P/RPS 0.44 0.51 0.56 0.64 0.37 0.37 0.49 -1.77%
P/EPS 63.54 5.29 -8.03 -3.33 -6.11 2.22 -19.05 -
EY 1.57 18.89 -12.45 -30.02 -16.36 45.10 -5.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.27 0.25 0.22 0.28 0.29 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment