[WTK] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
05-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 28.43%
YoY- -416.78%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 433,136 416,640 345,828 433,348 717,788 732,916 838,064 -10.41%
PBT -37,872 2,832 -48,968 -78,476 -11,872 257,392 30,136 -
Tax -1,452 -5,684 -1,684 -2,504 -8,956 -4,672 -47,240 -44.01%
NP -39,324 -2,852 -50,652 -80,980 -20,828 252,720 -17,104 14.87%
-
NP to SH -36,896 -5,776 -49,772 -79,480 -15,380 255,740 -14,320 17.07%
-
Tax Rate - 200.71% - - - 1.82% 156.76% -
Total Cost 472,460 419,492 396,480 514,328 738,616 480,196 855,168 -9.41%
-
Net Worth 781,738 801,025 803,696 965,770 1,098,190 1,026,569 954,948 -3.27%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 781,738 801,025 803,696 965,770 1,098,190 1,026,569 954,948 -3.27%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -9.08% -0.68% -14.65% -18.69% -2.90% 34.48% -2.04% -
ROE -4.72% -0.72% -6.19% -8.23% -1.40% 24.91% -1.50% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 92.53 88.94 73.58 91.09 150.33 153.50 175.52 -10.11%
EPS -7.88 -1.24 -10.60 -16.68 -3.24 53.56 -3.00 17.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.71 1.71 2.03 2.30 2.15 2.00 -2.95%
Adjusted Per Share Value based on latest NOSH - 481,344
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 89.98 86.56 71.85 90.03 149.12 152.26 174.11 -10.41%
EPS -7.67 -1.20 -10.34 -16.51 -3.20 53.13 -2.98 17.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6241 1.6641 1.6697 2.0064 2.2815 2.1327 1.9839 -3.27%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.455 0.51 0.445 0.26 0.605 0.67 1.00 -
P/RPS 0.49 0.57 0.60 0.29 0.40 0.44 0.57 -2.48%
P/EPS -5.77 -41.36 -4.20 -1.56 -18.78 1.25 -33.34 -25.33%
EY -17.32 -2.42 -23.80 -64.25 -5.32 79.94 -3.00 33.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.26 0.13 0.26 0.31 0.50 -9.75%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 26/05/22 27/05/21 05/06/20 30/05/19 25/05/18 30/05/17 -
Price 0.435 0.48 0.495 0.36 0.57 0.70 0.935 -
P/RPS 0.47 0.54 0.67 0.40 0.38 0.46 0.53 -1.98%
P/EPS -5.52 -38.93 -4.67 -2.15 -17.70 1.31 -31.18 -25.05%
EY -18.12 -2.57 -21.39 -46.41 -5.65 76.52 -3.21 33.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.29 0.18 0.25 0.33 0.47 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment