[WTK] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
05-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 82.11%
YoY- -416.78%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 354,124 265,086 186,986 108,337 590,735 453,666 322,166 6.47%
PBT -191,115 -169,298 -36,073 -19,619 -93,080 -35,747 -18,772 366.44%
Tax 25,982 -991 -672 -626 -20,919 -3,949 -3,260 -
NP -165,133 -170,289 -36,745 -20,245 -113,999 -39,696 -22,032 280.65%
-
NP to SH -163,596 -169,647 -35,989 -19,870 -111,046 -36,933 -19,726 307.10%
-
Tax Rate - - - - - - - -
Total Cost 519,257 435,375 223,731 128,582 704,734 493,362 344,198 31.37%
-
Net Worth 815,718 811,979 949,684 965,770 983,596 1,059,992 1,079,091 -16.94%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,742 - - - 4,774 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 815,718 811,979 949,684 965,770 983,596 1,059,992 1,079,091 -16.94%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -46.63% -64.24% -19.65% -18.69% -19.30% -8.75% -6.84% -
ROE -20.06% -20.89% -3.79% -2.06% -11.29% -3.48% -1.83% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 74.67 55.83 39.38 22.77 123.72 95.01 67.47 6.96%
EPS -34.50 -35.73 -7.58 -4.17 -23.26 -7.73 -4.13 309.05%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.72 1.71 2.00 2.03 2.06 2.22 2.26 -16.57%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 73.57 55.07 38.85 22.51 122.73 94.25 66.93 6.47%
EPS -33.99 -35.24 -7.48 -4.13 -23.07 -7.67 -4.10 307.00%
DPS 0.99 0.00 0.00 0.00 0.99 0.00 0.00 -
NAPS 1.6947 1.6869 1.973 2.0064 2.0434 2.2021 2.2418 -16.94%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.48 0.45 0.395 0.26 0.585 0.455 0.545 -
P/RPS 0.64 0.81 1.00 1.14 0.47 0.48 0.81 -14.47%
P/EPS -1.39 -1.26 -5.21 -6.23 -2.52 -5.88 -13.19 -77.53%
EY -71.87 -79.39 -19.19 -16.06 -39.76 -17.00 -7.58 344.93%
DY 2.08 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.28 0.26 0.20 0.13 0.28 0.20 0.24 10.77%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 01/03/21 24/11/20 27/08/20 05/06/20 26/02/20 29/11/19 27/08/19 -
Price 0.43 0.47 0.505 0.36 0.455 0.535 0.505 -
P/RPS 0.58 0.84 1.28 1.58 0.37 0.56 0.75 -15.68%
P/EPS -1.25 -1.32 -6.66 -8.62 -1.96 -6.92 -12.22 -77.97%
EY -80.22 -76.01 -15.01 -11.60 -51.11 -14.46 -8.18 355.00%
DY 2.33 0.00 0.00 0.00 2.20 0.00 0.00 -
P/NAPS 0.25 0.27 0.25 0.18 0.22 0.24 0.22 8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment