[WTK] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -118.97%
YoY- -106.01%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 416,640 345,828 433,348 717,788 732,916 838,064 740,228 -9.13%
PBT 2,832 -48,968 -78,476 -11,872 257,392 30,136 35,884 -34.49%
Tax -5,684 -1,684 -2,504 -8,956 -4,672 -47,240 -12,572 -12.38%
NP -2,852 -50,652 -80,980 -20,828 252,720 -17,104 23,312 -
-
NP to SH -5,776 -49,772 -79,480 -15,380 255,740 -14,320 24,772 -
-
Tax Rate 200.71% - - - 1.82% 156.76% 35.04% -
Total Cost 419,492 396,480 514,328 738,616 480,196 855,168 716,916 -8.54%
-
Net Worth 801,025 803,696 965,770 1,098,190 1,026,569 954,948 1,381,515 -8.67%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 801,025 803,696 965,770 1,098,190 1,026,569 954,948 1,381,515 -8.67%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 476,384 0.17%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -0.68% -14.65% -18.69% -2.90% 34.48% -2.04% 3.15% -
ROE -0.72% -6.19% -8.23% -1.40% 24.91% -1.50% 1.79% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 88.94 73.58 91.09 150.33 153.50 175.52 155.38 -8.87%
EPS -1.24 -10.60 -16.68 -3.24 53.56 -3.00 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.71 2.03 2.30 2.15 2.00 2.90 -8.42%
Adjusted Per Share Value based on latest NOSH - 481,344
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 86.56 71.85 90.03 149.12 152.26 174.11 153.78 -9.12%
EPS -1.20 -10.34 -16.51 -3.20 53.13 -2.98 5.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6641 1.6697 2.0064 2.2815 2.1327 1.9839 2.8701 -8.68%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.51 0.445 0.26 0.605 0.67 1.00 1.33 -
P/RPS 0.57 0.60 0.29 0.40 0.44 0.57 0.86 -6.62%
P/EPS -41.36 -4.20 -1.56 -18.78 1.25 -33.34 25.58 -
EY -2.42 -23.80 -64.25 -5.32 79.94 -3.00 3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.13 0.26 0.31 0.50 0.46 -6.87%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 27/05/21 05/06/20 30/05/19 25/05/18 30/05/17 26/05/16 -
Price 0.48 0.495 0.36 0.57 0.70 0.935 1.13 -
P/RPS 0.54 0.67 0.40 0.38 0.46 0.53 0.73 -4.89%
P/EPS -38.93 -4.67 -2.15 -17.70 1.31 -31.18 21.73 -
EY -2.57 -21.39 -46.41 -5.65 76.52 -3.21 4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.18 0.25 0.33 0.47 0.39 -5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment