[SHCHAN] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
14-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 12.37%
YoY- 42.06%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 17,330 13,312 14,390 19,826 15,697 24,441 71,946 -21.10%
PBT -2,997 2,096 -7,628 -3,550 -6,037 1,677 11,542 -
Tax 209 217 217 217 284 278 -249 -
NP -2,788 2,313 -7,410 -3,333 -5,753 1,956 11,293 -
-
NP to SH -2,788 2,313 -7,410 -3,333 -5,753 1,117 8,438 -
-
Tax Rate - -10.35% - - - -16.58% 2.16% -
Total Cost 20,118 10,998 21,801 23,159 21,450 22,485 60,653 -16.78%
-
Net Worth 58,443 62,046 60,988 66,820 62,601 64,805 56,927 0.43%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 58,443 62,046 60,988 66,820 62,601 64,805 56,927 0.43%
NOSH 120,066 114,900 115,072 115,207 111,787 111,733 111,622 1.22%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -16.09% 17.38% -51.50% -16.81% -36.65% 8.00% 15.70% -
ROE -4.77% 3.73% -12.15% -4.99% -9.19% 1.72% 14.82% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.83 11.59 12.51 17.21 14.04 21.87 64.46 -21.70%
EPS -2.55 2.01 -6.44 -2.89 -5.15 1.00 7.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 0.53 0.58 0.56 0.58 0.51 -0.32%
Adjusted Per Share Value based on latest NOSH - 115,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.82 4.47 4.83 6.66 5.27 8.21 24.15 -21.09%
EPS -0.94 0.78 -2.49 -1.12 -1.93 0.38 2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1962 0.2083 0.2047 0.2243 0.2102 0.2176 0.1911 0.43%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.60 0.58 0.64 0.73 0.81 1.00 0.38 -
P/RPS 4.05 5.01 5.12 4.24 5.77 4.57 0.59 37.81%
P/EPS -25.15 28.81 -9.94 -25.23 -15.74 100.00 5.03 -
EY -3.98 3.47 -10.06 -3.96 -6.35 1.00 19.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.07 1.21 1.26 1.45 1.72 0.75 8.14%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 18/11/16 26/11/15 14/11/14 29/11/13 28/11/12 30/11/11 -
Price 0.59 0.57 0.63 0.825 0.82 0.90 0.51 -
P/RPS 3.98 4.92 5.04 4.79 5.84 4.11 0.79 30.89%
P/EPS -24.74 28.31 -9.78 -28.51 -15.93 90.00 6.75 -
EY -4.04 3.53 -10.22 -3.51 -6.28 1.11 14.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 1.19 1.42 1.46 1.55 1.00 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment