[SHCHAN] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 19.41%
YoY- -75.54%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 32,537 20,390 14,897 14,784 19,017 17,558 23,240 5.76%
PBT -6,592 -1,064 2,578 -6,190 -3,620 245 3,003 -
Tax 297 198 32 218 218 218 287 0.57%
NP -6,295 -866 2,610 -5,972 -3,402 463 3,290 -
-
NP to SH -6,295 -866 2,610 -5,972 -3,402 463 2,661 -
-
Tax Rate - - -1.24% - - -88.98% -9.56% -
Total Cost 38,832 21,256 12,287 20,756 22,419 17,095 19,950 11.73%
-
Net Worth 56,110 61,199 63,237 59,835 65,646 66,626 67,084 -2.93%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 56,110 61,199 63,237 59,835 65,646 66,626 67,084 -2.93%
NOSH 131,866 120,066 114,977 115,067 115,168 112,926 111,806 2.78%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -19.35% -4.25% 17.52% -40.40% -17.89% 2.64% 14.16% -
ROE -11.22% -1.42% 4.13% -9.98% -5.18% 0.69% 3.97% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 26.09 17.33 12.96 12.85 16.51 15.55 20.79 3.85%
EPS -5.05 -0.74 2.27 -5.19 -2.96 0.41 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.52 0.55 0.52 0.57 0.59 0.60 -4.67%
Adjusted Per Share Value based on latest NOSH - 114,999
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 10.98 6.88 5.03 4.99 6.42 5.93 7.84 5.77%
EPS -2.12 -0.29 0.88 -2.02 -1.15 0.16 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1894 0.2066 0.2135 0.202 0.2216 0.2249 0.2264 -2.92%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.445 0.60 0.55 0.60 0.76 0.88 0.89 -
P/RPS 1.71 3.46 4.25 4.67 4.60 5.66 4.28 -14.17%
P/EPS -8.81 -81.54 24.23 -11.56 -25.73 214.63 37.39 -
EY -11.35 -1.23 4.13 -8.65 -3.89 0.47 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.15 1.00 1.15 1.33 1.49 1.48 -6.47%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 27/02/13 -
Price 0.37 0.50 0.595 0.565 0.76 0.87 0.90 -
P/RPS 1.42 2.89 4.59 4.40 4.60 5.60 4.33 -16.95%
P/EPS -7.33 -67.95 26.21 -10.89 -25.73 212.20 37.82 -
EY -13.64 -1.47 3.82 -9.19 -3.89 0.47 2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.96 1.08 1.09 1.33 1.47 1.50 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment