[SHCHAN] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -10.75%
YoY- -626.91%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 49,397 37,155 30,482 32,537 20,390 14,897 14,784 22.24%
PBT 112,569 4,084 2,640 -6,592 -1,064 2,578 -6,190 -
Tax -739 127 415 297 198 32 218 -
NP 111,830 4,211 3,055 -6,295 -866 2,610 -5,972 -
-
NP to SH 111,830 4,211 3,055 -6,295 -866 2,610 -5,972 -
-
Tax Rate 0.66% -3.11% -15.72% - - -1.24% - -
Total Cost -62,433 32,944 27,427 38,832 21,256 12,287 20,756 -
-
Net Worth 295,806 61,977 58,021 56,110 61,199 63,237 59,835 30.48%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 295,806 61,977 58,021 56,110 61,199 63,237 59,835 30.48%
NOSH 292,877 131,866 131,866 131,866 120,066 114,977 115,067 16.83%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 226.39% 11.33% 10.02% -19.35% -4.25% 17.52% -40.40% -
ROE 37.81% 6.79% 5.27% -11.22% -1.42% 4.13% -9.98% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 16.87 28.18 23.12 26.09 17.33 12.96 12.85 4.63%
EPS 52.73 3.19 2.32 -5.05 -0.74 2.27 -5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.47 0.44 0.45 0.52 0.55 0.52 11.68%
Adjusted Per Share Value based on latest NOSH - 131,866
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 16.67 12.54 10.29 10.98 6.88 5.03 4.99 22.24%
EPS 37.75 1.42 1.03 -2.12 -0.29 0.88 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9985 0.2092 0.1959 0.1894 0.2066 0.2135 0.202 30.48%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.425 0.465 0.38 0.445 0.60 0.55 0.60 -
P/RPS 2.52 1.65 1.64 1.71 3.46 4.25 4.67 -9.76%
P/EPS 1.11 14.56 16.40 -8.81 -81.54 24.23 -11.56 -
EY 89.84 6.87 6.10 -11.35 -1.23 4.13 -8.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.99 0.86 0.99 1.15 1.00 1.15 -15.44%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 24/03/21 21/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.545 0.60 0.30 0.37 0.50 0.595 0.565 -
P/RPS 3.23 2.13 1.30 1.42 2.89 4.59 4.40 -5.01%
P/EPS 1.43 18.79 12.95 -7.33 -67.95 26.21 -10.89 -
EY 70.06 5.32 7.72 -13.64 -1.47 3.82 -9.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.28 0.68 0.82 0.96 1.08 1.09 -11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment