[TURIYA] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -76.07%
YoY- -95.23%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 65,080 25,832 30,696 34,516 66,832 0.02%
PBT 2,304 652 -760 2,528 45,436 3.15%
Tax -288 -92 760 -348 288 -
NP 2,016 560 0 2,180 45,724 3.30%
-
NP to SH 2,016 560 -884 2,180 45,724 3.30%
-
Tax Rate 12.50% 14.11% - 13.77% -0.63% -
Total Cost 63,064 25,272 30,696 32,336 21,108 -1.13%
-
Net Worth 57,890 77,699 75,278 78,645 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 57,890 77,699 75,278 78,645 0 -100.00%
NOSH 123,170 69,999 69,062 68,987 68,986 -0.60%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.10% 2.17% 0.00% 6.32% 68.42% -
ROE 3.48% 0.72% -1.17% 2.77% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 52.84 36.90 44.45 50.03 96.88 0.63%
EPS 1.64 0.80 -1.28 3.16 66.28 3.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 1.11 1.09 1.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,987
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.45 11.29 13.42 15.09 29.22 0.02%
EPS 0.88 0.24 -0.39 0.95 19.99 3.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2531 0.3397 0.3291 0.3438 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.62 0.90 0.56 1.31 0.00 -
P/RPS 3.07 2.44 1.26 2.62 0.00 -100.00%
P/EPS 98.98 112.50 -43.75 41.46 0.00 -100.00%
EY 1.01 0.89 -2.29 2.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 0.81 0.51 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 27/08/02 28/08/01 28/08/00 - -
Price 1.10 0.88 1.03 1.31 0.00 -
P/RPS 2.08 2.38 2.32 2.62 0.00 -100.00%
P/EPS 67.21 110.00 -80.47 41.46 0.00 -100.00%
EY 1.49 0.91 -1.24 2.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.79 0.94 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment