[TURIYA] YoY Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 52.17%
YoY- 163.35%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 67,580 86,220 65,080 25,832 30,696 34,516 66,832 -0.01%
PBT 8,500 20,764 2,304 652 -760 2,528 45,436 1.79%
Tax -2,240 -4,116 -288 -92 760 -348 288 -
NP 6,260 16,648 2,016 560 0 2,180 45,724 2.13%
-
NP to SH 5,832 16,648 2,016 560 -884 2,180 45,724 2.21%
-
Tax Rate 26.35% 19.82% 12.50% 14.11% - 13.77% -0.63% -
Total Cost 61,320 69,572 63,064 25,272 30,696 32,336 21,108 -1.12%
-
Net Worth 124,415 114,746 57,890 77,699 75,278 78,645 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 124,415 114,746 57,890 77,699 75,278 78,645 0 -100.00%
NOSH 194,400 194,485 123,170 69,999 69,062 68,987 68,986 -1.09%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.26% 19.31% 3.10% 2.17% 0.00% 6.32% 68.42% -
ROE 4.69% 14.51% 3.48% 0.72% -1.17% 2.77% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 34.76 44.33 52.84 36.90 44.45 50.03 96.88 1.09%
EPS 3.00 8.56 1.64 0.80 -1.28 3.16 66.28 3.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.59 0.47 1.11 1.09 1.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,999
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.55 37.70 28.45 11.29 13.42 15.09 29.22 -0.01%
EPS 2.55 7.28 0.88 0.24 -0.39 0.95 19.99 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5439 0.5017 0.2531 0.3397 0.3291 0.3438 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.43 0.82 1.62 0.90 0.56 1.31 0.00 -
P/RPS 1.24 1.85 3.07 2.44 1.26 2.62 0.00 -100.00%
P/EPS 14.33 9.58 98.98 112.50 -43.75 41.46 0.00 -100.00%
EY 6.98 10.44 1.01 0.89 -2.29 2.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.39 3.45 0.81 0.51 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 26/08/04 29/08/03 27/08/02 28/08/01 28/08/00 - -
Price 0.50 0.64 1.10 0.88 1.03 1.31 0.00 -
P/RPS 1.44 1.44 2.08 2.38 2.32 2.62 0.00 -100.00%
P/EPS 16.67 7.48 67.21 110.00 -80.47 41.46 0.00 -100.00%
EY 6.00 13.38 1.49 0.91 -1.24 2.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.08 2.34 0.79 0.94 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment