[TURIYA] YoY Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 223.85%
YoY- 14.33%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 45,752 78,696 57,764 77,056 67,580 86,220 65,080 -5.69%
PBT 122,740 1,864 2,864 9,208 8,500 20,764 2,304 93.85%
Tax -56 -1,072 -1,736 -2,016 -2,240 -4,116 -288 -23.86%
NP 122,684 792 1,128 7,192 6,260 16,648 2,016 98.20%
-
NP to SH 122,424 264 68 6,668 5,832 16,648 2,016 98.13%
-
Tax Rate 0.05% 57.51% 60.61% 21.89% 26.35% 19.82% 12.50% -
Total Cost -76,932 77,904 56,636 69,864 61,320 69,572 63,064 -
-
Net Worth 183,132 156,199 137,700 279,125 124,415 114,746 57,890 21.13%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 183,132 156,199 137,700 279,125 124,415 114,746 57,890 21.13%
NOSH 228,915 220,000 170,000 193,837 194,400 194,485 123,170 10.87%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 268.15% 1.01% 1.95% 9.33% 9.26% 19.31% 3.10% -
ROE 66.85% 0.17% 0.05% 2.39% 4.69% 14.51% 3.48% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 19.99 35.77 33.98 39.75 34.76 44.33 52.84 -14.94%
EPS 53.48 0.12 0.04 3.44 3.00 8.56 1.64 78.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.71 0.81 1.44 0.64 0.59 0.47 9.26%
Adjusted Per Share Value based on latest NOSH - 193,837
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 20.00 34.41 25.25 33.69 29.55 37.70 28.45 -5.69%
EPS 53.52 0.12 0.03 2.92 2.55 7.28 0.88 98.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8007 0.6829 0.602 1.2203 0.5439 0.5017 0.2531 21.13%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.48 0.56 0.37 0.35 0.43 0.82 1.62 -
P/RPS 2.40 1.57 1.09 0.88 1.24 1.85 3.07 -4.01%
P/EPS 0.90 466.67 925.00 10.17 14.33 9.58 98.98 -54.28%
EY 111.42 0.21 0.11 9.83 6.98 10.44 1.01 118.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.79 0.46 0.24 0.67 1.39 3.45 -25.26%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 17/08/09 25/08/08 15/08/07 29/08/06 25/08/05 26/08/04 29/08/03 -
Price 0.46 0.59 0.37 0.30 0.50 0.64 1.10 -
P/RPS 2.30 1.65 1.09 0.75 1.44 1.44 2.08 1.68%
P/EPS 0.86 491.67 925.00 8.72 16.67 7.48 67.21 -51.60%
EY 116.26 0.20 0.11 11.47 6.00 13.38 1.49 106.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.83 0.46 0.21 0.78 1.08 2.34 -20.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment