[TURIYA] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 1282.5%
YoY- 46272.73%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 49,964 37,140 35,072 45,752 78,696 57,764 77,056 -6.95%
PBT 18,300 13,400 -3,004 122,740 1,864 2,864 9,208 12.11%
Tax -228 0 1,536 -56 -1,072 -1,736 -2,016 -30.43%
NP 18,072 13,400 -1,468 122,684 792 1,128 7,192 16.58%
-
NP to SH 16,704 13,504 -1,632 122,424 264 68 6,668 16.52%
-
Tax Rate 1.25% 0.00% - 0.05% 57.51% 60.61% 21.89% -
Total Cost 31,892 23,740 36,540 -76,932 77,904 56,636 69,864 -12.24%
-
Net Worth 178,407 180,205 172,266 183,132 156,199 137,700 279,125 -7.18%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 178,407 180,205 172,266 183,132 156,199 137,700 279,125 -7.18%
NOSH 228,728 228,108 226,666 228,915 220,000 170,000 193,837 2.79%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 36.17% 36.08% -4.19% 268.15% 1.01% 1.95% 9.33% -
ROE 9.36% 7.49% -0.95% 66.85% 0.17% 0.05% 2.39% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.84 16.28 15.47 19.99 35.77 33.98 39.75 -9.49%
EPS 7.32 5.92 -0.72 53.48 0.12 0.04 3.44 13.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.79 0.76 0.80 0.71 0.81 1.44 -9.70%
Adjusted Per Share Value based on latest NOSH - 228,915
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.84 16.24 15.33 20.00 34.41 25.25 33.69 -6.96%
EPS 7.32 5.90 -0.71 53.52 0.12 0.03 2.92 16.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.7879 0.7532 0.8007 0.6829 0.602 1.2203 -7.18%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.31 0.61 0.50 0.48 0.56 0.37 0.35 -
P/RPS 1.42 3.75 3.23 2.40 1.57 1.09 0.88 8.29%
P/EPS 4.24 10.30 -69.44 0.90 466.67 925.00 10.17 -13.55%
EY 23.56 9.70 -1.44 111.42 0.21 0.11 9.83 15.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.77 0.66 0.60 0.79 0.46 0.24 8.87%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 24/08/10 17/08/09 25/08/08 15/08/07 29/08/06 -
Price 0.30 0.48 0.49 0.46 0.59 0.37 0.30 -
P/RPS 1.37 2.95 3.17 2.30 1.65 1.09 0.75 10.55%
P/EPS 4.11 8.11 -68.06 0.86 491.67 925.00 8.72 -11.77%
EY 24.34 12.33 -1.47 116.26 0.20 0.11 11.47 13.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.61 0.64 0.58 0.83 0.46 0.21 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment