[TURIYA] YoY Annualized Quarter Result on 30-Sep-2004 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 4.26%
YoY- 280.82%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 57,716 83,748 69,270 81,974 74,452 25,316 29,950 11.54%
PBT 2,578 9,734 8,364 21,466 5,720 708 194 53.87%
Tax -1,896 -1,724 -2,076 -4,108 -1,162 -142 -120 58.37%
NP 682 8,010 6,288 17,358 4,558 566 74 44.77%
-
NP to SH 262 7,488 5,784 17,358 4,558 566 74 23.44%
-
Tax Rate 73.55% 17.71% 24.82% 19.14% 20.31% 20.06% 61.86% -
Total Cost 57,034 75,738 62,982 64,616 69,894 24,750 29,876 11.37%
-
Net Worth 176,850 284,700 124,220 118,703 79,685 76,887 80,660 13.97%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 176,850 284,700 124,220 118,703 79,685 76,887 80,660 13.97%
NOSH 218,333 195,000 194,093 194,596 159,370 69,268 73,999 19.75%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 1.18% 9.56% 9.08% 21.18% 6.12% 2.24% 0.25% -
ROE 0.15% 2.63% 4.66% 14.62% 5.72% 0.74% 0.09% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 26.43 42.95 35.69 42.13 46.72 36.55 40.47 -6.85%
EPS 0.12 3.84 2.98 8.92 2.86 0.82 0.10 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 1.46 0.64 0.61 0.50 1.11 1.09 -4.82%
Adjusted Per Share Value based on latest NOSH - 194,655
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 25.23 36.61 30.28 35.84 32.55 11.07 13.09 11.55%
EPS 0.11 3.27 2.53 7.59 1.99 0.25 0.03 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7732 1.2447 0.5431 0.519 0.3484 0.3362 0.3526 13.97%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.34 0.30 0.40 0.68 1.07 0.74 1.18 -
P/RPS 1.29 0.70 1.12 1.61 2.29 2.02 2.92 -12.72%
P/EPS 283.33 7.81 13.42 7.62 37.41 90.56 1,180.00 -21.15%
EY 0.35 12.80 7.45 13.12 2.67 1.10 0.08 27.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.21 0.63 1.11 2.14 0.67 1.08 -14.55%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 23/11/07 28/11/06 29/11/05 30/11/04 24/12/03 26/11/02 29/11/01 -
Price 0.30 0.32 0.36 0.76 1.10 0.82 1.18 -
P/RPS 1.13 0.75 1.01 1.80 2.35 2.24 2.92 -14.62%
P/EPS 250.00 8.33 12.08 8.52 38.46 100.35 1,180.00 -22.78%
EY 0.40 12.00 8.28 11.74 2.60 1.00 0.08 30.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.22 0.56 1.25 2.20 0.74 1.08 -16.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment