[TURIYA] YoY TTM Result on 30-Sep-2004 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 44.74%
YoY- 202.22%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 62,954 81,519 77,231 81,688 50,193 27,217 30,785 12.65%
PBT -95,040 5,262 8,264 13,469 3,720 680 -4,903 63.86%
Tax -1,376 -1,849 -2,826 -4,602 -786 -66 5,161 -
NP -96,416 3,413 5,438 8,867 2,934 614 258 -
-
NP to SH -96,728 2,977 5,186 8,867 2,934 614 -5,172 62.88%
-
Tax Rate - 35.14% 34.20% 34.17% 21.13% 9.71% - -
Total Cost 159,370 78,106 71,793 72,821 47,259 26,603 30,527 31.69%
-
Net Worth 184,679 283,403 124,021 118,739 79,196 75,585 76,005 15.93%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 184,679 283,403 124,021 118,739 79,196 75,585 76,005 15.93%
NOSH 227,999 194,112 193,783 194,655 158,392 68,095 69,729 21.81%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -153.15% 4.19% 7.04% 10.85% 5.85% 2.26% 0.84% -
ROE -52.38% 1.05% 4.18% 7.47% 3.70% 0.81% -6.80% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 27.61 42.00 39.85 41.97 31.69 39.97 44.15 -7.52%
EPS -42.42 1.53 2.68 4.56 1.85 0.90 -7.42 33.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 1.46 0.64 0.61 0.50 1.11 1.09 -4.82%
Adjusted Per Share Value based on latest NOSH - 194,655
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 27.52 35.64 33.77 35.71 21.94 11.90 13.46 12.65%
EPS -42.29 1.30 2.27 3.88 1.28 0.27 -2.26 62.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8074 1.239 0.5422 0.5191 0.3462 0.3305 0.3323 15.93%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.34 0.30 0.40 0.68 1.07 0.74 1.18 -
P/RPS 1.23 0.71 1.00 1.62 3.38 1.85 2.67 -12.11%
P/EPS -0.80 19.56 14.95 14.93 57.76 82.07 -15.91 -39.23%
EY -124.78 5.11 6.69 6.70 1.73 1.22 -6.29 64.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.21 0.63 1.11 2.14 0.67 1.08 -14.55%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 23/11/07 28/11/06 29/11/05 30/11/04 24/12/03 26/11/02 29/11/01 -
Price 0.30 0.32 0.36 0.76 1.10 0.82 1.18 -
P/RPS 1.09 0.76 0.90 1.81 3.47 2.05 2.67 -13.86%
P/EPS -0.71 20.87 13.45 16.68 59.38 90.94 -15.91 -40.42%
EY -141.42 4.79 7.43 5.99 1.68 1.10 -6.29 67.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.22 0.56 1.25 2.20 0.74 1.08 -16.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment